Log In/Sign Up
Your email has been sent.
10210-10230 W 26th Ave 22 Unit Apartment Building $3,000,000 ($136,364/Unit) 7.58% Cap Rate Lakewood, CO 80215
Investment Highlights
- Rare Mixed-Use Asset Offering 14 Apartments, Two Single Family Homes and Six Commercial Spaces
- Covered Land Play Opportunity: Excellent M-N-S Zoning on Huge 1.58 Acre Lot
- Excellent Location Across the Street From Gold’s Marketplace Redevelopment and Crown Hill Lake
- 7.58% Current CAP Rate!
- Property is 100% Leased!
- Recently Renovated Apartments
Executive Summary
PRICE REDUCED! Rare mixed-use offering featuring 14 apartment units, two single-family homes, and six commercial spaces. The property is located on a large 1.58-acre lot directly across the street from Gold’s Marketplace. Property is 100% leased! Listed at a 7.58% current CAP rate.
Data Room Click Here to Access
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$356,827
|
$18.73
|
| Other Income |
$22,989
|
$1.21
|
| Vacancy Loss |
$18,991
|
$1.00
|
| Effective Gross Income |
$360,825
|
$18.94
|
| Taxes |
$26,899
|
$1.41
|
| Operating Expenses |
$106,397
|
$5.58
|
| Total Expenses |
$133,296
|
$7.00
|
| Net Operating Income |
$227,529
|
$11.94
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $356,827 |
| Annual Per SF | $18.73 |
| Other Income | |
|---|---|
| Annual | $22,989 |
| Annual Per SF | $1.21 |
| Vacancy Loss | |
|---|---|
| Annual | $18,991 |
| Annual Per SF | $1.00 |
| Effective Gross Income | |
|---|---|
| Annual | $360,825 |
| Annual Per SF | $18.94 |
| Taxes | |
|---|---|
| Annual | $26,899 |
| Annual Per SF | $1.41 |
| Operating Expenses | |
|---|---|
| Annual | $106,397 |
| Annual Per SF | $5.58 |
| Total Expenses | |
|---|---|
| Annual | $133,296 |
| Annual Per SF | $7.00 |
| Net Operating Income | |
|---|---|
| Annual | $227,529 |
| Annual Per SF | $11.94 |
Property Facts
Amenities
Unit Amenities
- Air Conditioning
- Heating
- Kitchen
- Range
- Tub/Shower
Site Amenities
- 24 Hour Access
- Controlled Access
- Tenant Controlled HVAC
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 9 | $1,182 | 481 |
| 2+1 | 5 | $1,544 | 802 - 877 |
| 3+1 | 1 | $1,950 | 1,086 |
| 4+2 | 1 | $2,099 | 1,705 |
1 1
Fairly walkable
40/100
Exceptionally drivable
90/100
Limited public transit
30/100
Moderately bikeable
70/100
Property Taxes
| Parcel Numbers | Total Assessment | $270,663 | |
| Land Assessment | $142,731 | Annual Taxes | $26,899 ($1.41/SF) |
| Improvements Assessment | $127,932 | Tax Year | 2025 |
Property Taxes
Parcel Numbers
Land Assessment
$142,731
Improvements Assessment
$127,932
Total Assessment
$270,663
Annual Taxes
$26,899 ($1.41/SF)
Tax Year
2025
Contacts
-
Connor Knutson -
Josh Newell -
Annie Joseph -
Lindsey Santaularia -
Pinnacle Real Estate Advisors
1 of 42
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
10210-10230 W 26th Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.