Log In/Sign Up
Your email has been sent.
10516-10522 Arrington Ave 8 Unit Apartment Building $2,390,000 ($298,750/Unit) 4.31% Cap Rate Downey, CA 90241



Investment Highlights
- Two side-by-side 4-unit properties totaling 8 contiguous units in Downey, CA
- Balanced unit mix with 4 one-bed/one-bath units and 4 two-bed/one-bath units
- Recent capital improvements include roof replacements and upgraded electrical panels
- Separate parcels preserve the flexibility associated with two individual 4-unit properties
- Well-maintained 1955 construction totaling 6,512 rentable square feet on 0.34 acres
- Property amenities include 8 carport spaces, 2 surface spaces, and on-site laundry
Executive Summary
The Leeson Group of Marcus & Millichap, as the exclusive listing agent, is pleased to present the opportunity to acquire 10516 - 10522 Arrington Avenue, two side-by-side 4-unit multifamily properties located in Downey, California. Situated on separate parcels, the offering provides investors with the opportunity to acquire 8 contiguous units while preserving the flexibility associated with two individual 4-unit properties.
Each property is identically configured with 2 one-bed/one-bath units and 2 two-bed/one-bath units, creating a balanced unit mix that appeals to a broad tenant base. Originally constructed in 1955, the properties contain a combined 6,512 rentable square feet on approximately 0.34 acres. Residents benefit from on-site laundry, 8 carport spaces, 2 surface parking spaces, and practical features such as screen doors.
Ownership has completed meaningful capital improvements that help strengthen the properties’ long-term operations. The roofs were replaced in 2021, and both the main electrical service and subpanels have been upgraded, a particularly important consideration in today’s California insurance environment.
The offering presents investors with a well-maintained, income-producing asset featuring recent system improvements, a proven unit mix, and the unique opportunity to acquire two side-by-side 4-unit properties in a market where multifamily assets of this size rarely become available as a contiguous offering.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
Each property is identically configured with 2 one-bed/one-bath units and 2 two-bed/one-bath units, creating a balanced unit mix that appeals to a broad tenant base. Originally constructed in 1955, the properties contain a combined 6,512 rentable square feet on approximately 0.34 acres. Residents benefit from on-site laundry, 8 carport spaces, 2 surface parking spaces, and practical features such as screen doors.
Ownership has completed meaningful capital improvements that help strengthen the properties’ long-term operations. The roofs were replaced in 2021, and both the main electrical service and subpanels have been upgraded, a particularly important consideration in today’s California insurance environment.
The offering presents investors with a well-maintained, income-producing asset featuring recent system improvements, a proven unit mix, and the unique opportunity to acquire two side-by-side 4-unit properties in a market where multifamily assets of this size rarely become available as a contiguous offering.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
Financial Summary (Actual - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$167,220
|
$25.68
|
| Other Income |
$1,463
|
$0.22
|
| Vacancy Loss |
$5,017
|
$0.77
|
| Effective Gross Income |
$163,666
|
$25.13
|
| Taxes |
$28,510
|
$4.38
|
| Operating Expenses |
$32,090
|
$4.93
|
| Total Expenses |
$60,600
|
$9.31
|
| Net Operating Income |
$103,066
|
$15.83
|
Financial Summary (Actual - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $167,220 |
| Annual Per SF | $25.68 |
| Other Income | |
|---|---|
| Annual | $1,463 |
| Annual Per SF | $0.22 |
| Vacancy Loss | |
|---|---|
| Annual | $5,017 |
| Annual Per SF | $0.77 |
| Effective Gross Income | |
|---|---|
| Annual | $163,666 |
| Annual Per SF | $25.13 |
| Taxes | |
|---|---|
| Annual | $28,510 |
| Annual Per SF | $4.38 |
| Operating Expenses | |
|---|---|
| Annual | $32,090 |
| Annual Per SF | $4.93 |
| Total Expenses | |
|---|---|
| Annual | $60,600 |
| Annual Per SF | $9.31 |
| Net Operating Income | |
|---|---|
| Annual | $103,066 |
| Annual Per SF | $15.83 |
Property Facts
| Price | $2,390,000 | Apartment Style | Low-Rise |
| Price Per Unit | $298,750 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.34 AC |
| Cap Rate | 4.31% | Building Size | 6,512 SF |
| Gross Rent Multiplier | 14.17 | No. Stories | 2 |
| No. Units | 8 | Year Built | 1955 |
| Property Type | Multifamily | Parking Ratio | 1.54/1,000 SF |
| Property Subtype | Apartment |
| Price | $2,390,000 |
| Price Per Unit | $298,750 |
| Sale Type | Investment |
| Cap Rate | 4.31% |
| Gross Rent Multiplier | 14.17 |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.34 AC |
| Building Size | 6,512 SF |
| No. Stories | 2 |
| Year Built | 1955 |
| Parking Ratio | 1.54/1,000 SF |
Amenities
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 4 | - | 678 |
| 2+1 | 4 | - | 950 |
1 1
Moderately walkable
60/100
Very drivable
80/100
Some public transit
40/100
Moderately bikeable
60/100
1 of 12
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
10516-10522 Arrington Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
