Log In/Sign Up
Your email has been sent.
NEW 16-unit Apartment in North Tabor 11 NE 55th Ave 16 Unit Apartment Building $3,099,999 ($193,750/Unit) 5.59% Cap Rate Portland, OR 97213



Investment Highlights
- Impeccably designed 16-unit buiilding
- Turnkey Investment Opportunity
- Coveted North Tabor neighborhood
Executive Summary
Exceptional investment opportunity in Portland’s coveted North Tabor neighborhood. This newly constructed 16-unit apartment building, completed by a respected local builder, offers modern design, long-term durability, and broad rental appeal. With a proven rental history and low-maintenance construction, this turnkey property is ideal for both seasoned investors and those looking to expand their portfolio. The building features a desirable mix of thoughtfully designed units, allowing for flexible leasing and strong occupancy rates. Stylish, contemporary finishes throughout the interiors and a clean, modern exterior enhance tenant satisfaction and curb appeal. Secure entry and well-maintained common areas contribute to tenant comfort and building integrity. Set in the heart of North Tabor—a neighborhood prized for its close-in convenience, tree-lined streets, and easy access to transit, parks, and vibrant local businesses—this location places tenants near the MAX light rail, Providence Portland Medical Center, and popular spots like Tabor Bread, Coquine, and the Montavilla dining and shopping scene. With a strong Walk Score and bike-friendly streets, this area is ideal for tenants seeking a connected, car-free lifestyle. Enjoy the stability of a high-demand rental location, paired with the ease of a well-executed new build. Don’t miss this rare chance to own a premium multifamily asset in one of Portland’s most sought-after close-in Eastside neighborhoods.
Financial Summary (Pro Forma - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$234,540
|
$20.20
|
| Other Income |
$30,846
|
$2.66
|
| Vacancy Loss |
$9,382
|
$0.81
|
| Effective Gross Income |
$256,004
|
$22.05
|
| Taxes |
$34,099
|
$2.94
|
| Operating Expenses |
$48,477
|
$4.18
|
| Total Expenses |
$82,576
|
$7.11
|
| Net Operating Income |
$173,428
|
$14.94
|
Financial Summary (Pro Forma - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $234,540 |
| Annual Per SF | $20.20 |
| Other Income | |
|---|---|
| Annual | $30,846 |
| Annual Per SF | $2.66 |
| Vacancy Loss | |
|---|---|
| Annual | $9,382 |
| Annual Per SF | $0.81 |
| Effective Gross Income | |
|---|---|
| Annual | $256,004 |
| Annual Per SF | $22.05 |
| Taxes | |
|---|---|
| Annual | $34,099 |
| Annual Per SF | $2.94 |
| Operating Expenses | |
|---|---|
| Annual | $48,477 |
| Annual Per SF | $4.18 |
| Total Expenses | |
|---|---|
| Annual | $82,576 |
| Annual Per SF | $7.11 |
| Net Operating Income | |
|---|---|
| Annual | $173,428 |
| Annual Per SF | $14.94 |
Property Facts
| Price | $3,099,999 | Apartment Style | Low-Rise |
| Price Per Unit | $193,750 | Building Class | B |
| Sale Type | Investment | Lot Size | 0.12 AC |
| Cap Rate | 5.59% | Building Size | 11,609 SF |
| No. Units | 16 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 2025 |
| Property Subtype | Apartment | ||
| Zoning | CM2 | ||
| Price | $3,099,999 |
| Price Per Unit | $193,750 |
| Sale Type | Investment |
| Cap Rate | 5.59% |
| No. Units | 16 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.12 AC |
| Building Size | 11,609 SF |
| No. Stories | 3 |
| Year Built | 2025 |
| Zoning | CM2 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 16 | $1,213 | 265 - 576 |
1 1
Exceptionally walkable
90/100
Moderately drivable
60/100
Good public transit
60/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | R216522 | Total Assessment | $167,810 |
| Land Assessment | $167,810 | Annual Taxes | $34,099 ($2.94/SF) |
| Improvements Assessment | $0 | Tax Year | 2025 |
Property Taxes
Parcel Number
R216522
Land Assessment
$167,810
Improvements Assessment
$0
Total Assessment
$167,810
Annual Taxes
$34,099 ($2.94/SF)
Tax Year
2025
1 of 25
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
NEW 16-unit Apartment in North Tabor | 11 NE 55th Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
