Share This Listing

Message

961 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Roxbury location with neighborhood development: Situated in a part of Boston experiencing ongoing development, with access to local amenities.
  • Turnkey investment potential: Operational with existing occupancy, allowing for immediate income generation with minimal additional work
  • Strong rent growth potential: Current rents average $2,113/month, below the market rate (~$2,800/month), allowing near-term income upside.

Executive Summary

Property Description
MINIMUM BID $4.5M. Five attached brick three-family homes, located at 1107–1115 Harrison Ave, Roxbury, MA, comprise of 15 two-bedroom units with 14,688 gross and 11,064 rentable square feet. The total lot size for the 15 units is 4,610 square feet; there is an additional 3000 square foot vacant lot to the rear of the property on Eustis Ave that could be purchased separately. Rents are currently below market, with market rents closer to $2,800/month. Recent improvements include hardwood floors and kitchen cabinets. There is ongoing development throughout the neighborhood.
Location Description
1107–1115 Harrison Ave is a multifamily investment opportunity located in the Roxbury neighborhood of Boston, Massachusetts, just minutes from Downtown Boston and several of the city’s largest employment and educational centers. The property benefits from strong urban connectivity and a dense surrounding population, positioning it within one of Boston’s most active and evolving residential submarkets.
Located in Roxbury, Massachusetts | Boston, MA, USA, the asset is surrounded by a diverse mix of multifamily housing, historic brownstones, mixed-use developments, and ongoing residential redevelopment projects. Roxbury has experienced continued public and private investment in recent years due to its proximity to the South End, Nubian Square, and the Longwood Medical Area, driving sustained residential demand and neighborhood growth.
The property is supported by several major institutional and employment anchors nearby, including Boston Medical Center, Northeastern University, Wentworth Institute of Technology, and the Longwood Medical and Academic Area. These institutions provide a consistent tenant base of healthcare workers, students, faculty, and other urban professionals seeking convenient access to Boston’s core employment corridors.
Residents benefit from excellent access to public transportation, neighborhood retail, restaurants, parks, and cultural amenities throughout Roxbury and the surrounding Boston neighborhoods. With its strategic infill location, strong institutional proximity, and continued neighborhood revitalization, 1107–1115 Harrison Ave represents a compelling multifamily investment opportunity within a supply-constrained Boston market.

Financial Summary (Actual - 2026)

Annual Annual Per SF
Gross Rental Income $426,600 $40.05
Other Income $4,500 $0.42
Vacancy Loss $12,798 $1.20
Effective Gross Income $418,302 $39.27
Taxes $52,930 $4.97
Operating Expenses $106,649 $10.01
Total Expenses $159,579 $14.98
Net Operating Income $258,723 $24.29

Financial Summary (Actual - 2026)

Gross Rental Income
Annual $426,600
Annual Per SF $40.05
Other Income
Annual $4,500
Annual Per SF $0.42
Vacancy Loss
Annual $12,798
Annual Per SF $1.20
Effective Gross Income
Annual $418,302
Annual Per SF $39.27
Taxes
Annual $52,930
Annual Per SF $4.97
Operating Expenses
Annual $106,649
Annual Per SF $10.01
Total Expenses
Annual $159,579
Annual Per SF $14.98
Net Operating Income
Annual $258,723
Annual Per SF $24.29

Property Facts

Price $4,500,000
Price Per Unit $300,000
Sale Type Investment
No. Units 15
Property Type Multifamily
Property Subtype Apartment
Apartment Style Mid-Rise
Building Class C
Lot Size 0.15 AC
Building Size 10,652 SF
Average Occupancy 100%
No. Stories 3
Year Built 1890
Parking Ratio 0.53/1,000 SF
Zoning R3 - Residential 3-Family - applies to low-density residential districts, development and maintenance of single, two, and three-family residential properties

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 15 $1,950 750
Exceptionally walkable
100/100
Fairly drivable
50/100
Exceptional public transit
100/100
Very bikeable
80/100

Property Taxes

Property Taxes

Parcel Numbers
Multiple
  • ROXB-000000-000008-002455
  • ROXB-000000-000008-002457
  • ROXB-000000-000008-002460
  • ROXB-000000-000008-002459
  • ROXB-000000-000008-002456
  • ROXB-000000-000008-002458
Land Assessment
$819,900 (2025)
Improvements Assessment
$3,526,400 (2025)
Total Assessment
$4,346,300 (2025)
Annual Taxes
$52,930 ($4.97/SF)
Tax Year
2026
  • Listing ID: 40515345

  • Date on Market: 5/13/2026

  • Last Updated:

  • Address: 1107 Harrison Ave, Boston, MA 02119

Contact the Sale Advisor

1107 Harrison Ave

Have an account? Log In

What's your inquiry about?*

Select Option

Select at least one option

Preferred Date*

Preferred date is required

First Name*

Last Name*

Email*

Email address is required

Phone*

Ext (optional)

Company (optional)

Message*

Message is required

{{getContactFormMessageFieldCharacterCount()}} out of 600

New to LoopNet? No problem. We'll automatically create a free account for you. By clicking the button, you agree to LoopNet's Terms of Use and Privacy Notice.

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Hmm, there seems to have been an error sending your message. Please refresh the page and try again.

Your message has been sent.
Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}