Log In/Sign Up
Your email has been sent.
Investment Highlights
- Roxbury location with neighborhood development: Situated in a part of Boston experiencing ongoing development, with access to local amenities.
- Turnkey investment potential: Operational with existing occupancy, allowing for immediate income generation with minimal additional work
- Strong rent growth potential: Current rents average $2,113/month, below the market rate (~$2,800/month), allowing near-term income upside.
Executive Summary
Property Description
MINIMUM BID $4.5M. Five attached brick three-family homes, located at 1107–1115 Harrison Ave, Roxbury, MA, comprise of 15 two-bedroom units with 14,688 gross and 11,064 rentable square feet. The total lot size for the 15 units is 4,610 square feet; there is an additional 3000 square foot vacant lot to the rear of the property on Eustis Ave that could be purchased separately. Rents are currently below market, with market rents closer to $2,800/month. Recent improvements include hardwood floors and kitchen cabinets. There is ongoing development throughout the neighborhood.
Location Description
1107–1115 Harrison Ave is a multifamily investment opportunity located in the Roxbury neighborhood of Boston, Massachusetts, just minutes from Downtown Boston and several of the city’s largest employment and educational centers. The property benefits from strong urban connectivity and a dense surrounding population, positioning it within one of Boston’s most active and evolving residential submarkets.
Located in Roxbury, Massachusetts | Boston, MA, USA, the asset is surrounded by a diverse mix of multifamily housing, historic brownstones, mixed-use developments, and ongoing residential redevelopment projects. Roxbury has experienced continued public and private investment in recent years due to its proximity to the South End, Nubian Square, and the Longwood Medical Area, driving sustained residential demand and neighborhood growth.
The property is supported by several major institutional and employment anchors nearby, including Boston Medical Center, Northeastern University, Wentworth Institute of Technology, and the Longwood Medical and Academic Area. These institutions provide a consistent tenant base of healthcare workers, students, faculty, and other urban professionals seeking convenient access to Boston’s core employment corridors.
Residents benefit from excellent access to public transportation, neighborhood retail, restaurants, parks, and cultural amenities throughout Roxbury and the surrounding Boston neighborhoods. With its strategic infill location, strong institutional proximity, and continued neighborhood revitalization, 1107–1115 Harrison Ave represents a compelling multifamily investment opportunity within a supply-constrained Boston market.
MINIMUM BID $4.5M. Five attached brick three-family homes, located at 1107–1115 Harrison Ave, Roxbury, MA, comprise of 15 two-bedroom units with 14,688 gross and 11,064 rentable square feet. The total lot size for the 15 units is 4,610 square feet; there is an additional 3000 square foot vacant lot to the rear of the property on Eustis Ave that could be purchased separately. Rents are currently below market, with market rents closer to $2,800/month. Recent improvements include hardwood floors and kitchen cabinets. There is ongoing development throughout the neighborhood.
Location Description
1107–1115 Harrison Ave is a multifamily investment opportunity located in the Roxbury neighborhood of Boston, Massachusetts, just minutes from Downtown Boston and several of the city’s largest employment and educational centers. The property benefits from strong urban connectivity and a dense surrounding population, positioning it within one of Boston’s most active and evolving residential submarkets.
Located in Roxbury, Massachusetts | Boston, MA, USA, the asset is surrounded by a diverse mix of multifamily housing, historic brownstones, mixed-use developments, and ongoing residential redevelopment projects. Roxbury has experienced continued public and private investment in recent years due to its proximity to the South End, Nubian Square, and the Longwood Medical Area, driving sustained residential demand and neighborhood growth.
The property is supported by several major institutional and employment anchors nearby, including Boston Medical Center, Northeastern University, Wentworth Institute of Technology, and the Longwood Medical and Academic Area. These institutions provide a consistent tenant base of healthcare workers, students, faculty, and other urban professionals seeking convenient access to Boston’s core employment corridors.
Residents benefit from excellent access to public transportation, neighborhood retail, restaurants, parks, and cultural amenities throughout Roxbury and the surrounding Boston neighborhoods. With its strategic infill location, strong institutional proximity, and continued neighborhood revitalization, 1107–1115 Harrison Ave represents a compelling multifamily investment opportunity within a supply-constrained Boston market.
Financial Summary (Actual - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$426,600
|
$40.05
|
| Other Income |
$4,500
|
$0.42
|
| Vacancy Loss |
$12,798
|
$1.20
|
| Effective Gross Income |
$418,302
|
$39.27
|
| Taxes |
$52,930
|
$4.97
|
| Operating Expenses |
$106,649
|
$10.01
|
| Total Expenses |
$159,579
|
$14.98
|
| Net Operating Income |
$258,723
|
$24.29
|
Financial Summary (Actual - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $426,600 |
| Annual Per SF | $40.05 |
| Other Income | |
|---|---|
| Annual | $4,500 |
| Annual Per SF | $0.42 |
| Vacancy Loss | |
|---|---|
| Annual | $12,798 |
| Annual Per SF | $1.20 |
| Effective Gross Income | |
|---|---|
| Annual | $418,302 |
| Annual Per SF | $39.27 |
| Taxes | |
|---|---|
| Annual | $52,930 |
| Annual Per SF | $4.97 |
| Operating Expenses | |
|---|---|
| Annual | $106,649 |
| Annual Per SF | $10.01 |
| Total Expenses | |
|---|---|
| Annual | $159,579 |
| Annual Per SF | $14.98 |
| Net Operating Income | |
|---|---|
| Annual | $258,723 |
| Annual Per SF | $24.29 |
Property Facts
| Price | $4,500,000 | Building Class | C |
| Price Per Unit | $300,000 | Lot Size | 0.15 AC |
| Sale Type | Investment | Building Size | 10,652 SF |
| No. Units | 15 | Average Occupancy | 100% |
| Property Type | Multifamily | No. Stories | 3 |
| Property Subtype | Apartment | Year Built | 1890 |
| Apartment Style | Mid-Rise | Parking Ratio | 0.53/1,000 SF |
| Zoning | R3 - Residential 3-Family - applies to low-density residential districts, development and maintenance of single, two, and three-family residential properties | ||
| Price | $4,500,000 |
| Price Per Unit | $300,000 |
| Sale Type | Investment |
| No. Units | 15 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid-Rise |
| Building Class | C |
| Lot Size | 0.15 AC |
| Building Size | 10,652 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 1890 |
| Parking Ratio | 0.53/1,000 SF |
| Zoning | R3 - Residential 3-Family - applies to low-density residential districts, development and maintenance of single, two, and three-family residential properties |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 15 | $1,950 | 750 |
1 1
Exceptionally walkable
100/100
Fairly drivable
50/100
Exceptional public transit
100/100
Very bikeable
80/100
Property Taxes
| Parcel Numbers | Total Assessment | $4,346,300 (2025) | |
| Land Assessment | $819,900 (2025) | Annual Taxes | $52,930 ($4.97/SF) |
| Improvements Assessment | $3,526,400 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Numbers
Land Assessment
$819,900 (2025)
Improvements Assessment
$3,526,400 (2025)
Total Assessment
$4,346,300 (2025)
Annual Taxes
$52,930 ($4.97/SF)
Tax Year
2026
1 of 11
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
1107 Harrison Ave



