Log In/Sign Up
Your email has been sent.
1126 NW 58th Ter 4 Unit Apartment Building $1,290,000 ($322,500/Unit) 5.58% Cap Rate Miami, FL 33127
Investment Highlights
- Newly renovated. Newer Roof. No hassles
- See attached brochure for all updates and renovations
- Fully rented with 5.5% Cap Rate in place. Buy and collect income
- In path of progress surrounded by redevelopments & developments in all directions
Executive Summary
Miami, FL fully leased multifamily apartment building on oversized lot with an in-place 5.5% Cap Rate. Fully renovated, MEPS approved as updated, impact windows; for no hassles. Buyer and collect income with rents currently over $88,000/year with potential upside. In path of progress between Swerdlow 7,500 unit development, Urban-Related’s Libery Square Apartments, Magic City, Little River & Miami’s Upper East Side. See attached marketing brochure for full details.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$88,365
|
$88.37
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$88,365
|
$88.37
|
| Net Operating Income |
-
|
-
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $88,365 |
| Annual Per SF | $88.37 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $88,365 |
| Annual Per SF | $88.37 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
Property Facts
| Price | $1,290,000 | Lot Size | 0.12 AC |
| Price Per Unit | $322,500 | Building Size | 1,980 SF |
| Sale Type | Investment | Average Occupancy | 100% |
| Cap Rate | 5.58% | No. Stories | 1 |
| No. Units | 4 | Year Built/Renovated | 1936/2025 |
| Property Type | Multifamily | Parking Ratio | 2.02/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Building Class | B | ||
| Zoning | 5700 - Multifamily 4 units | ||
| Price | $1,290,000 |
| Price Per Unit | $322,500 |
| Sale Type | Investment |
| Cap Rate | 5.58% |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | B |
| Lot Size | 0.12 AC |
| Building Size | 1,980 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built/Renovated | 1936/2025 |
| Parking Ratio | 2.02/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | 5700 - Multifamily 4 units |
Amenities
- Smoke Detector
Unit Amenities
- Washer/Dryer
- Ceiling Fans
- Tile Floors
- Refrigerator
- Yard
- Garden
Site Amenities
- Laundry Facilities
- Picnic Area
- Grill
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 1 | $1,800 | 451 |
| 1+1 | 1 | $1,800 | 451 |
| 1+1 | 1 | $1,800 | 451 |
| 1+1 | 1 | $1,963 | 451 |
1 1
Property Taxes
| Parcel Number | 01-3114-023-0341 | Improvements Assessment | $0 |
| Land Assessment | $0 | Total Assessment | $443,814 |
Property Taxes
Parcel Number
01-3114-023-0341
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$443,814
1 of 13
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1126 NW 58th Ter
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.