Log In/Sign Up
Your email has been sent.
113 Belmont Ave 3,000 SF 100% Leased Retail Building Brooklyn, NY 11212 $1,199,000 ($399.67/SF)
Executive Summary
Cash Flowing Mixed Use Property. 2 Residential Units & 1 Commercial Unit (Store or Office.)
Fully Tenanted. Building Size is 20'x50' and Lot Size is 20'x60'
Rent Roll:
Store - $5000 / month
Apartment 1 - $2200 / month
Apartment 2 - $2100 / month
Low Taxes. Low Expenses.
66% Residential and 33% Commercial Mixed Use Property.
This Property Should be able to Qualify for Residential Mortgages OR Commercial Loan.
Don't Wait - Your Next Investment Property Awaits!
Fully Tenanted. Building Size is 20'x50' and Lot Size is 20'x60'
Rent Roll:
Store - $5000 / month
Apartment 1 - $2200 / month
Apartment 2 - $2100 / month
Low Taxes. Low Expenses.
66% Residential and 33% Commercial Mixed Use Property.
This Property Should be able to Qualify for Residential Mortgages OR Commercial Loan.
Don't Wait - Your Next Investment Property Awaits!
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Sale Type
Investment
Property Type
Retail
Property Subtype
Storefront Retail/Residential
Building Size
3,000 SF
Building Class
C
Year Built
1930
Price
$1,199,000
Price Per SF
$399.67
Percent Leased
100%
Tenancy
Multiple
Building Height
3 Stories
Building FAR
2.46
Lot Size
0.03 AC
Opportunity Zone
Yes
Zoning
R-6 - Retail, Residential Multi-Family
Frontage
Amenities
- 24 Hour Access
Exceptionally walkable
100/100
Challenging for drivers
10/100
Exceptional public transit
100/100
Moderately bikeable
60/100
Nearby Major Retailers
Property Taxes
| Parcel Number | 03726-0034 | Total Assessment | $54,660 (2026) |
| Land Assessment | $6,000 (2026) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $48,660 (2026) | Tax Year | 2025 |
Property Taxes
Parcel Number
03726-0034
Land Assessment
$6,000 (2026)
Improvements Assessment
$48,660 (2026)
Total Assessment
$54,660 (2026)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 12
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Contact the Sale Advisor
113 Belmont Ave