Log In/Sign Up
Your email has been sent.
The S. Corning St Residences 1135 S Corning St 4 Unit Apartment Building $1,495,000 ($373,750/Unit) 3.06% Cap Rate Los Angeles, CA 90035



Investment Highlights
- Four Units - North of Pico Blvd, South of Olympic & West of La Cienega in zip code 90035
- Rents are significantly below market
- Two back garages - Potential to build ADU units
- All units are spacious 1 BR + 1 Bath + dining room - 3 of the 4 units have been tastefully renovated
- Large 6,112 SF lot - Zoned LAR3 - Potential future development opportunities
- Excellent opportunity for an owner-occupier - All units will be delivered with tenants in place
Executive Summary
The Corning St Residences are a four-unit property located north of Pico, south of Olympic and west of La Cienega Blvd, in zip code 90035. This is a high demand rental location directly adjacent to Beverlywood, Beverly Hills, Century City, Miracle Mile and the Pico-Robertson neighborhood .
The property consists of four spacious one-bedroom + one-bathroom units. All tenants are currently paying well below-market rents, creating a quintessential value-add opportunity for new ownership. Three out of the four units have received tasteful renovations, and each is equipped with their own in-unit washer and dryer machines. This four unit building would be appealing to an owner-occupier, who could occupy one of the units and benefit from more favorable financing terms while generating rental income to help offset mortgage costs. The building encompasses approximately 3,998 SF and sits on a generous 6,112 SF lot zoned LAR3. The large lot size and R3 zoning present many different types of future multi-family development opportunities. Toward the back of the property are two garages that have the potential to be converted in ADU units. 1135 S. Corning Street is a well-maintained asset that would be a sound addition to an owner-occupier's portfolio or a value-add multi-family investor looking for stable income with significant long term-term upside. The property will be delivered with ALL tenants in place. Reach out to Jon Bloom directly with any questions: 310-883-4530
The property consists of four spacious one-bedroom + one-bathroom units. All tenants are currently paying well below-market rents, creating a quintessential value-add opportunity for new ownership. Three out of the four units have received tasteful renovations, and each is equipped with their own in-unit washer and dryer machines. This four unit building would be appealing to an owner-occupier, who could occupy one of the units and benefit from more favorable financing terms while generating rental income to help offset mortgage costs. The building encompasses approximately 3,998 SF and sits on a generous 6,112 SF lot zoned LAR3. The large lot size and R3 zoning present many different types of future multi-family development opportunities. Toward the back of the property are two garages that have the potential to be converted in ADU units. 1135 S. Corning Street is a well-maintained asset that would be a sound addition to an owner-occupier's portfolio or a value-add multi-family investor looking for stable income with significant long term-term upside. The property will be delivered with ALL tenants in place. Reach out to Jon Bloom directly with any questions: 310-883-4530
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,495,000 | Apartment Style | Low-Rise |
| Price Per Unit | $373,750 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.13 AC |
| Cap Rate | 3.06% | Building Size | 3,998 SF |
| Gross Rent Multiplier | 21 | No. Stories | 2 |
| No. Units | 4 | Year Built | 1938 |
| Property Type | Multifamily | Parking Ratio | 1/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | LAR3 - Multiple Residential | ||
| Price | $1,495,000 |
| Price Per Unit | $373,750 |
| Sale Type | Investment |
| Cap Rate | 3.06% |
| Gross Rent Multiplier | 21 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.13 AC |
| Building Size | 3,998 SF |
| No. Stories | 2 |
| Year Built | 1938 |
| Parking Ratio | 1/1,000 SF |
| Zoning | LAR3 - Multiple Residential |
Amenities
Unit Amenities
- Kitchen
Site Amenities
- 24 Hour Access
- Fenced Lot
- Walk-Up
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 4 | $1,493 | - |
Very walkable
80/100
Moderately drivable
70/100
Good public transit
60/100
Moderately bikeable
60/100
1 of 15
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
The S. Corning St Residences | 1135 S Corning St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

