Share This Listing

Message

935 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Immediate cash flow at day one
  • 5year master lease, commenced Mar 2026, with one 5 year option to extend
  • Potential welfare tax exemption, substantially reducing property taxes, if purchased through a qualified non profit
  • Master tenant pays for all utilities
  • Master tenant pays for all repairs, maintenance & unit turnovers
  • Brand new construction

Executive Summary

IMMEDIATE CASH FLOW AT DAY ONE. 100% MASTER LEASED. NEWLY CONSTRUCTED 15-UNIT APARTMENT BUILDING.
eLAvate, Inc. is pleased to present 1156 W. Florence Ave. A newly constructed 15 unit apartment community with a dedicated on site office, 100% MASTER-LEASED to a single corporate tenant encompassing all 15 units. This is not a lease up. This is IMMEDIATE CASH FLOW AT DAY ONE with none of the leasing risk, turnover cost or vacancy drag of traditional multifamily ownership. 13 of the 15 units are restricted via a recorded rental covenant. 2 units (both three bedrooms) are at market rate/unrestricted. New construction delivered in March 2026. Three stories, 9,571 SF, 0.14-acre lot. 15 residential units + 1 on site office (lobby level, with private restroom & HVAC. Unit Mix: 7 Studios | 6 Two Bedroom/Two Bath with washer & dryer | 2 Three Bedroom/Two Bath with washer & dryer. All electric property. Every unit equipped with stainless steel refrigerator, microwave, dishwasher, and electric range/stove. All 2BR and 3BR units include an in-unit full-size washer. Common area laundry room serving the 7 ground floor studio units, equipment provided under separate agreement at no cost to ownership. Owner provides internet & TV streaming to all units and the on site office via a Spectrum bulk internet agreement at no cost to the master tenant. **POTENTIAL WELFARE TAX EXEMPTION* As an affordable/ED-1 project, a buyer who acquires and holds the Property through a qualifying nonprofit may substantially reduce the property taxes and meaningfully improve net cash flow versus standard taxation This is a buyer side structuring decision, not a feature of the current ownership or lease. This is not a guarantee of exemption and buyers should consult their own tax and legal advisors.

Data Room Click Here to Access

Financial Summary (Actual - 2026)

Annual Annual Per SF
Gross Rental Income $473,580 $49.48
Other Income - -
Vacancy Loss - -
Effective Gross Income $473,580 $49.48
Taxes $25,000 $2.61
Operating Expenses $54,392 $5.68
Total Expenses $79,392 $8.30
Net Operating Income $394,188 $41.19

Financial Summary (Actual - 2026)

Gross Rental Income
Annual $473,580
Annual Per SF $49.48
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $473,580
Annual Per SF $49.48
Taxes
Annual $25,000
Annual Per SF $2.61
Operating Expenses
Annual $54,392
Annual Per SF $5.68
Total Expenses
Annual $79,392
Annual Per SF $8.30
Net Operating Income
Annual $394,188
Annual Per SF $41.19

Property Facts

Price $6,250,000
Price Per Unit $416,667
Sale Type Investment
Cap Rate 6.34%
Gross Rent Multiplier 13.2
No. Units 15
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class B
Lot Size 0.14 AC
Construction Status Proposed
Building Size 9,571 SF
Average Occupancy 100%
No. Stories 3
Year Built 2026

Amenities

  • Smoke Detector

Unit Amenities

  • Air Conditioning
  • Cable Ready
  • Dishwasher
  • Disposal
  • Microwave
  • Washer/Dryer
  • Heating
  • Tile Floors
  • Kitchen
  • Refrigerator
  • Oven
  • Sprinkler System
  • Stainless Steel Appliances
  • Tub/Shower
  • Wi-Fi
  • Double Pane Windows
  • Freezer
  • Intercom
  • Vinyl Flooring
  • Quartz Countertops

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 7 - -
2+2 6 - -
3+2 2 - -
Moderately walkable
60/100
Exceptionally drivable
100/100
Good public transit
70/100
Fairly bikeable
50/100

Property Taxes

Property Taxes

Parcel Number
6019-011-002
Land Assessment
$459,000 (2025)
Improvements Assessment
$51,000 (2025)
Total Assessment
$510,000 (2025)
Annual Taxes
$25,000 ($2.61/SF)
Tax Year
2026
  • Listing ID: 41723335

  • Date on Market: 8/12/2026

  • Last Updated:

  • Address: 1156 W Florence Ave, Los Angeles, CA 90044

Contact the Sale Advisor

1156 W. Florence Ave. | 1156 W Florence Ave

Have an account? Log In

What's your inquiry about?*

Select Option

Select at least one option

Preferred Date*

Preferred date is required

First Name*

Last Name*

Email*

Email address is required

Phone*

Ext (optional)

Company (optional)

Message*

Message is required

{{getContactFormMessageFieldCharacterCount()}} out of 600

New to LoopNet? No problem. We'll automatically create a free account for you. By clicking the button, you agree to LoopNet's Terms of Use and Privacy Notice.

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Hmm, there seems to have been an error sending your message. Please refresh the page and try again.

Your message has been sent.
Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}