Log In/Sign Up
Your email has been sent.
1156 W. Florence Ave. 1156 W Florence Ave 15 Unit Apartment Building $6,250,000 ($416,667/Unit) 6.34% Cap Rate Los Angeles, CA 90044



Investment Highlights
- Immediate cash flow at day one
- 5year master lease, commenced Mar 2026, with one 5 year option to extend
- Potential welfare tax exemption, substantially reducing property taxes, if purchased through a qualified non profit
- Master tenant pays for all utilities
- Master tenant pays for all repairs, maintenance & unit turnovers
- Brand new construction
Executive Summary
IMMEDIATE CASH FLOW AT DAY ONE. 100% MASTER LEASED. NEWLY CONSTRUCTED 15-UNIT APARTMENT BUILDING.
eLAvate, Inc. is pleased to present 1156 W. Florence Ave. A newly constructed 15 unit apartment community with a dedicated on site office, 100% MASTER-LEASED to a single corporate tenant encompassing all 15 units. This is not a lease up. This is IMMEDIATE CASH FLOW AT DAY ONE with none of the leasing risk, turnover cost or vacancy drag of traditional multifamily ownership. 13 of the 15 units are restricted via a recorded rental covenant. 2 units (both three bedrooms) are at market rate/unrestricted. New construction delivered in March 2026. Three stories, 9,571 SF, 0.14-acre lot. 15 residential units + 1 on site office (lobby level, with private restroom & HVAC. Unit Mix: 7 Studios | 6 Two Bedroom/Two Bath with washer & dryer | 2 Three Bedroom/Two Bath with washer & dryer. All electric property. Every unit equipped with stainless steel refrigerator, microwave, dishwasher, and electric range/stove. All 2BR and 3BR units include an in-unit full-size washer. Common area laundry room serving the 7 ground floor studio units, equipment provided under separate agreement at no cost to ownership. Owner provides internet & TV streaming to all units and the on site office via a Spectrum bulk internet agreement at no cost to the master tenant. **POTENTIAL WELFARE TAX EXEMPTION* As an affordable/ED-1 project, a buyer who acquires and holds the Property through a qualifying nonprofit may substantially reduce the property taxes and meaningfully improve net cash flow versus standard taxation This is a buyer side structuring decision, not a feature of the current ownership or lease. This is not a guarantee of exemption and buyers should consult their own tax and legal advisors.
eLAvate, Inc. is pleased to present 1156 W. Florence Ave. A newly constructed 15 unit apartment community with a dedicated on site office, 100% MASTER-LEASED to a single corporate tenant encompassing all 15 units. This is not a lease up. This is IMMEDIATE CASH FLOW AT DAY ONE with none of the leasing risk, turnover cost or vacancy drag of traditional multifamily ownership. 13 of the 15 units are restricted via a recorded rental covenant. 2 units (both three bedrooms) are at market rate/unrestricted. New construction delivered in March 2026. Three stories, 9,571 SF, 0.14-acre lot. 15 residential units + 1 on site office (lobby level, with private restroom & HVAC. Unit Mix: 7 Studios | 6 Two Bedroom/Two Bath with washer & dryer | 2 Three Bedroom/Two Bath with washer & dryer. All electric property. Every unit equipped with stainless steel refrigerator, microwave, dishwasher, and electric range/stove. All 2BR and 3BR units include an in-unit full-size washer. Common area laundry room serving the 7 ground floor studio units, equipment provided under separate agreement at no cost to ownership. Owner provides internet & TV streaming to all units and the on site office via a Spectrum bulk internet agreement at no cost to the master tenant. **POTENTIAL WELFARE TAX EXEMPTION* As an affordable/ED-1 project, a buyer who acquires and holds the Property through a qualifying nonprofit may substantially reduce the property taxes and meaningfully improve net cash flow versus standard taxation This is a buyer side structuring decision, not a feature of the current ownership or lease. This is not a guarantee of exemption and buyers should consult their own tax and legal advisors.
Data Room Click Here to Access
- Offering Memorandum
Financial Summary (Actual - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$473,580
|
$49.48
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$473,580
|
$49.48
|
| Taxes |
$25,000
|
$2.61
|
| Operating Expenses |
$54,392
|
$5.68
|
| Total Expenses |
$79,392
|
$8.30
|
| Net Operating Income |
$394,188
|
$41.19
|
Financial Summary (Actual - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $473,580 |
| Annual Per SF | $49.48 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $473,580 |
| Annual Per SF | $49.48 |
| Taxes | |
|---|---|
| Annual | $25,000 |
| Annual Per SF | $2.61 |
| Operating Expenses | |
|---|---|
| Annual | $54,392 |
| Annual Per SF | $5.68 |
| Total Expenses | |
|---|---|
| Annual | $79,392 |
| Annual Per SF | $8.30 |
| Net Operating Income | |
|---|---|
| Annual | $394,188 |
| Annual Per SF | $41.19 |
Property Facts
| Price | $6,250,000 | Apartment Style | Low-Rise |
| Price Per Unit | $416,667 | Building Class | B |
| Sale Type | Investment | Lot Size | 0.14 AC |
| Cap Rate | 6.34% | Construction Status | Proposed |
| Gross Rent Multiplier | 13.2 | Building Size | 9,571 SF |
| No. Units | 15 | Average Occupancy | 100% |
| Property Type | Multifamily | No. Stories | 3 |
| Property Subtype | Apartment | Year Built | 2026 |
| Price | $6,250,000 |
| Price Per Unit | $416,667 |
| Sale Type | Investment |
| Cap Rate | 6.34% |
| Gross Rent Multiplier | 13.2 |
| No. Units | 15 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.14 AC |
| Construction Status | Proposed |
| Building Size | 9,571 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 2026 |
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Cable Ready
- Dishwasher
- Disposal
- Microwave
- Washer/Dryer
- Heating
- Tile Floors
- Kitchen
- Refrigerator
- Oven
- Sprinkler System
- Stainless Steel Appliances
- Tub/Shower
- Wi-Fi
- Double Pane Windows
- Freezer
- Intercom
- Vinyl Flooring
- Quartz Countertops
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 7 | - | - |
| 2+2 | 6 | - | - |
| 3+2 | 2 | - | - |
1 1
Moderately walkable
60/100
Exceptionally drivable
100/100
Good public transit
70/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 6019-011-002 | Total Assessment | $510,000 (2025) |
| Land Assessment | $459,000 (2025) | Annual Taxes | $25,000 ($2.61/SF) |
| Improvements Assessment | $51,000 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
6019-011-002
Land Assessment
$459,000 (2025)
Improvements Assessment
$51,000 (2025)
Total Assessment
$510,000 (2025)
Annual Taxes
$25,000 ($2.61/SF)
Tax Year
2026
1 of 24
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
1156 W. Florence Ave. | 1156 W Florence Ave
