Log In/Sign Up
Your email has been sent.
1 UNIT VACANT! 1166 E 64th St 4 Unit Apartment Building $829,000 ($207,250/Unit) 6.42% Cap Rate Los Angeles, CA 90001



Executive Summary
1 UNIT VACANT!!! We are pleased to present 1166 E 64th St, a well-positioned 4-unit multifamily property in Los Angeles, offered at an attractive 6.42% CAP and 10.06 GRM on current rents, with value-add potential to reach an 8.76% CAP and 7.90 GRM with 1 UNIT DELIVERED VACANT!
Located just east of the 110 Freeway, the property offers easy access to the Florence and Slauson Light Rail Stations, multiple Metro lines, and nearby neighborhoods including Huntington Park, Walnut Park, South Gate, and Maywood. It's also conveniently situated near Edison Middle School, Public Service Community High School, and Mary M. Bethune Park.
The property consists of two separate structures—a front triplex and a rear detached house—totaling 1,952 rentable square feet on a 4,836 SF LCR3YY-zoned lot. Built in 1958 and 1923, respectively, the buildings feature a unit mix of 3 two-bedrooms and 1 one-bedroom, with two units already renovated and 1 two-bedroom unit being delivered vacant at closing. The site also includes both covered and uncovered on-site parking, enhancing tenant appeal. Contact the listing broker for additional information.
Located just east of the 110 Freeway, the property offers easy access to the Florence and Slauson Light Rail Stations, multiple Metro lines, and nearby neighborhoods including Huntington Park, Walnut Park, South Gate, and Maywood. It's also conveniently situated near Edison Middle School, Public Service Community High School, and Mary M. Bethune Park.
The property consists of two separate structures—a front triplex and a rear detached house—totaling 1,952 rentable square feet on a 4,836 SF LCR3YY-zoned lot. Built in 1958 and 1923, respectively, the buildings feature a unit mix of 3 two-bedrooms and 1 one-bedroom, with two units already renovated and 1 two-bedroom unit being delivered vacant at closing. The site also includes both covered and uncovered on-site parking, enhancing tenant appeal. Contact the listing broker for additional information.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
-
|
-
|
| Net Operating Income |
$53,203
|
$27.26
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Net Operating Income | |
|---|---|
| Annual | $53,203 |
| Annual Per SF | $27.26 |
Property Facts
| Price | $829,000 | Building Class | C |
| Price Per Unit | $207,250 | Lot Size | 0.11 AC |
| Sale Type | Investment | Building Size | 1,952 SF |
| Cap Rate | 6.42% | Average Occupancy | 100% |
| Gross Rent Multiplier | 10.06 | No. Stories | 2 |
| No. Units | 4 | Year Built | 1958 |
| Property Type | Multifamily | Parking Ratio | 2.05/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | LCR3YY - 4,836 Square Foot LCR3YY Zoned Midblock Lot. | ||
| Price | $829,000 |
| Price Per Unit | $207,250 |
| Sale Type | Investment |
| Cap Rate | 6.42% |
| Gross Rent Multiplier | 10.06 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.11 AC |
| Building Size | 1,952 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1958 |
| Parking Ratio | 2.05/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | LCR3YY - 4,836 Square Foot LCR3YY Zoned Midblock Lot. |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 1 | $1,233 | - |
| 2+1 | 3 | $1,718 | - |
1 1
Moderately walkable
60/100
Very drivable
80/100
Good public transit
60/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 6010-002-001 | Improvements Assessment | $307,211 |
| Land Assessment | $318,589 | Total Assessment | $625,800 |
Property Taxes
Parcel Number
6010-002-001
Land Assessment
$318,589
Improvements Assessment
$307,211
Total Assessment
$625,800
1 of 15
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1 UNIT VACANT! | 1166 E 64th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
