Log In/Sign Up
Your email has been sent.
No RSO - 10 Echo Park Units at Dodger Stadium 1188 Innes Ave 10 Unit Apartment Building $3,500,000 ($350,000/Unit) 6.07% Cap Rate Los Angeles, CA 90026



Investment Highlights
- First Time Ever on Market. Sold by the same family that built it!
- Walk to the Heart of Echo Park's Dining & Nightlife
- Steps to Dodger Stadium, Just Off Vin Scully Ave.! Elysian Park's 600 Acres a Hop & a Skip Away.
- ***No Rent Control!***
- Two Private 2-Car Garages + 8 Striped Parking Spaces. Balconies and Massive 1,000+ Private Deck.
- Up to 4 Units Delivered Vacant, Including Penthouse! Upside Potential, including through ADUs @ Garages!
Executive Summary
PartnersCRE and the Sean Galligan Group x MSPP are proud to present for sale for the first time ever an architecturally distinct 10 Unit non-RSO apartment building in the Echo Park hills, right at the entrance to Dodger Stadium and very close to the scenic retreat that is Elysian Park!
Designed by the innovative architect James Stevens, who began his career working at Frank Lloyd Wright's Taliesin West, then alongside renowned architect John Lautner, Stevens' work has been described as seemlesly blending form and function, creating spaces with "thoughtful integration of natural elements but also incredibly practical," and envisioning spaces that "transcended conventional norms."
Lovingly maintained since the issuance of the Certificate of Occupancy in 1987 by the family that built the property, this beauty is unique in the sense that, well, what other property out there combines the feeling of being in the woods (on non-game days) while peeking a glimpse at Dodger’s Stadium, while still being 0.2 miles away from Sunset Blvd?
Steps to Vin Scully Ave. and the main entrance to the Stadium, Innes Ave. still provides an escape from the madness of game nights with quick access to Sunset Blvd. for those not attending.
The property’s 10 spacious apartments are spread out over 10,470 square feet of building, with seven units being 1+1s, two 2+1s, and the penthouse’s 2+2 taking advantage of the living area’s two stories for killer views from the windows and the massive 1,000+ SF private deck.
There are two separate 2-car private garages, with 7 to 9 covered parking spaces (depending on striping…the CofO lists 11 total parking spaces). The gated building features solar panels, massive central water heaters, a small laundry room, central A/C and more.
And Echo Park! The property is half way between the edge of Downtown LA and the center of Echo Park, ready to attract a bidding war from prospective tenants! This whole Offering Memorandum could be about everything that Echo Park has to offer, from restaurants, to nightlife (including concert venues), to coffee shops, to Echo Park Lake, to Elysian Park…to Dodger Stadium…or take a short stroll to the Metro A line, to Union Station with Metrolink and Amtrak, or the Flyaway to LAX (or the soon-to-open connection from Metro directly to LAX). Very easy access to the 101 and 110 freeways.
Significant upside through rent increases, more aggressive management (with ownership living on site, management prioritized conviviality), RUBS…
Leverage the garages and build out ADUs. Ownership also has the 14,230 SF Lot across the street available separately for sale.
Up to four units delivered vacant, including the penthouse, with its massive deck and the amazing views.
Listing contains two APNs: 5406-015-037 & 5406-015-038.
Designed by the innovative architect James Stevens, who began his career working at Frank Lloyd Wright's Taliesin West, then alongside renowned architect John Lautner, Stevens' work has been described as seemlesly blending form and function, creating spaces with "thoughtful integration of natural elements but also incredibly practical," and envisioning spaces that "transcended conventional norms."
Lovingly maintained since the issuance of the Certificate of Occupancy in 1987 by the family that built the property, this beauty is unique in the sense that, well, what other property out there combines the feeling of being in the woods (on non-game days) while peeking a glimpse at Dodger’s Stadium, while still being 0.2 miles away from Sunset Blvd?
Steps to Vin Scully Ave. and the main entrance to the Stadium, Innes Ave. still provides an escape from the madness of game nights with quick access to Sunset Blvd. for those not attending.
The property’s 10 spacious apartments are spread out over 10,470 square feet of building, with seven units being 1+1s, two 2+1s, and the penthouse’s 2+2 taking advantage of the living area’s two stories for killer views from the windows and the massive 1,000+ SF private deck.
There are two separate 2-car private garages, with 7 to 9 covered parking spaces (depending on striping…the CofO lists 11 total parking spaces). The gated building features solar panels, massive central water heaters, a small laundry room, central A/C and more.
And Echo Park! The property is half way between the edge of Downtown LA and the center of Echo Park, ready to attract a bidding war from prospective tenants! This whole Offering Memorandum could be about everything that Echo Park has to offer, from restaurants, to nightlife (including concert venues), to coffee shops, to Echo Park Lake, to Elysian Park…to Dodger Stadium…or take a short stroll to the Metro A line, to Union Station with Metrolink and Amtrak, or the Flyaway to LAX (or the soon-to-open connection from Metro directly to LAX). Very easy access to the 101 and 110 freeways.
Significant upside through rent increases, more aggressive management (with ownership living on site, management prioritized conviviality), RUBS…
Leverage the garages and build out ADUs. Ownership also has the 14,230 SF Lot across the street available separately for sale.
Up to four units delivered vacant, including the penthouse, with its massive deck and the amazing views.
Listing contains two APNs: 5406-015-037 & 5406-015-038.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$327,720
|
$84.95
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$9,832
|
$2.55
|
| Effective Gross Income |
$317,888
|
$82.40
|
| Taxes |
-
|
-
|
| Operating Expenses |
$105,500
|
$27.35
|
| Total Expenses |
$105,500
|
$27.35
|
| Net Operating Income |
$212,388
|
$55.05
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $327,720 |
| Annual Per SF | $84.95 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $9,832 |
| Annual Per SF | $2.55 |
| Effective Gross Income | |
|---|---|
| Annual | $317,888 |
| Annual Per SF | $82.40 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | $105,500 |
| Annual Per SF | $27.35 |
| Total Expenses | |
|---|---|
| Annual | $105,500 |
| Annual Per SF | $27.35 |
| Net Operating Income | |
|---|---|
| Annual | $212,388 |
| Annual Per SF | $55.05 |
Property Facts
| Price | $3,500,000 | Apartment Style | Low-Rise |
| Price Per Unit | $350,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.29 AC |
| Cap Rate | 6.07% | Building Size | 10,470 SF |
| Gross Rent Multiplier | 10.68 | Average Occupancy | 60% |
| No. Units | 10 | No. Stories | 4 |
| Property Type | Multifamily | Year Built | 1986 |
| Property Subtype | Apartment | Parking Ratio | 1.05/1,000 SF |
| Zoning | QR3 - Potential to convert the 2 two car garages to ADUs. | ||
| Price | $3,500,000 |
| Price Per Unit | $350,000 |
| Sale Type | Investment |
| Cap Rate | 6.07% |
| Gross Rent Multiplier | 10.68 |
| No. Units | 10 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.29 AC |
| Building Size | 10,470 SF |
| Average Occupancy | 60% |
| No. Stories | 4 |
| Year Built | 1986 |
| Parking Ratio | 1.05/1,000 SF |
| Zoning | QR3 - Potential to convert the 2 two car garages to ADUs. |
Amenities
Unit Amenities
- Air Conditioning
- Balcony
Site Amenities
- Fenced Lot
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 7 | $2,429 | - |
| 2+1 | 2 | $2,955 | - |
| 2+2 | 1 | $4,250 | - |
1 1
Very walkable
80/100
Very drivable
80/100
Strong public transit
80/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 5406-015-037 | Total Assessment | $3,435,173 |
| Land Assessment | $1,382,289 | Annual Taxes | $0 ($0.00/SF) |
| Improvements Assessment | $2,052,884 | Tax Year | 2025 |
Property Taxes
Parcel Number
5406-015-037
Land Assessment
$1,382,289
Improvements Assessment
$2,052,884
Total Assessment
$3,435,173
Annual Taxes
$0 ($0.00/SF)
Tax Year
2025
1 of 19
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
No RSO - 10 Echo Park Units at Dodger Stadium | 1188 Innes Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
