Log In/Sign Up
Your email has been sent.
125 Madison St 16 Unit Apartment Building $3,000,000 ($187,500/Unit) 6.70% Cap Rate New York, NY 10002



Investment Highlights
- Strong In-Place Cash Flow
- Prime Lower East Side Location
- Attractive Basis
Executive Summary
Marcus & Millichap proudly presents 125 Madison Street, a remarkable investment opportunity in the heart of the Lower East Side. Positioned on a pristine block located between Market Street and Pike Street, this building boasts 16 units and spans an approximate area of 8,675 square feet. The building is 25’ x 86’ and sits on a 25’ x 100’ lot (Block: 275, Lot: 1). The property is zoned R7-2.
THE OPPORTUNITY
• Strong In-Place Cash Flow: 125 Madison Street offers investors immediate and stable income with an asking cap rate of 6.7%, providing strong day-one cash flow compared to similar Manhattan multifamily opportunities. The property’s fully occupied rent-stabilized residential component creates dependable income with long-term hold potential.
• Attractive Basis: Offered at approximately $346 per square foot, the property presents investors with the opportunity to acquire a well-located Manhattan multifamily asset at a compelling basis relative to replacement cost and recent comparable sales throughout the downtown market.
• Prime Lower East Side Location: Situated in the heart of the Lower East Side between Market Street and Pike Street, the property benefits from one of Manhattan’s most dynamic rental markets. The surrounding area offers an unparalleled mix of restaurants, nightlife, parks, and cultural amenities. Nearby attractions include Essex Market, Seward Park, the East River waterfront, and countless dining destinations. The property also provides convenient access to the F, M, J, and Z subway lines, ensuring strong tenant demand and long-term neighborhood appeal.
THE OPPORTUNITY
• Strong In-Place Cash Flow: 125 Madison Street offers investors immediate and stable income with an asking cap rate of 6.7%, providing strong day-one cash flow compared to similar Manhattan multifamily opportunities. The property’s fully occupied rent-stabilized residential component creates dependable income with long-term hold potential.
• Attractive Basis: Offered at approximately $346 per square foot, the property presents investors with the opportunity to acquire a well-located Manhattan multifamily asset at a compelling basis relative to replacement cost and recent comparable sales throughout the downtown market.
• Prime Lower East Side Location: Situated in the heart of the Lower East Side between Market Street and Pike Street, the property benefits from one of Manhattan’s most dynamic rental markets. The surrounding area offers an unparalleled mix of restaurants, nightlife, parks, and cultural amenities. Nearby attractions include Essex Market, Seward Park, the East River waterfront, and countless dining destinations. The property also provides convenient access to the F, M, J, and Z subway lines, ensuring strong tenant demand and long-term neighborhood appeal.
Property Facts
| Price | $3,000,000 | Property Subtype | Apartment |
| Price Per Unit | $187,500 | Apartment Style | Mid-Rise |
| Sale Type | Investment | Building Class | C |
| Cap Rate | 6.70% | Lot Size | 0.04 AC |
| Gross Rent Multiplier | 8.5 | Building Size | 8,675 SF |
| No. Units | 16 | No. Stories | 5 |
| Property Type | Multifamily | Year Built | 1900 |
| Zoning | R7-2/C7-2 - R7 Zoning is considered medium density residential. It is broken into 2 basic zoning districts R7-1 and R7-2. 7-2 has less parking requirements. | ||
| Price | $3,000,000 |
| Price Per Unit | $187,500 |
| Sale Type | Investment |
| Cap Rate | 6.70% |
| Gross Rent Multiplier | 8.5 |
| No. Units | 16 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid-Rise |
| Building Class | C |
| Lot Size | 0.04 AC |
| Building Size | 8,675 SF |
| No. Stories | 5 |
| Year Built | 1900 |
| Zoning | R7-2/C7-2 - R7 Zoning is considered medium density residential. It is broken into 2 basic zoning districts R7-1 and R7-2. 7-2 has less parking requirements. |
Amenities
Unit Amenities
- Air Conditioning
- Heating
- Kitchen
- Refrigerator
- Oven
Site Amenities
- 24 Hour Access
- Controlled Access
- Tenant Controlled HVAC
- Smoke Free
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 15 | - | - |
1 1
Exceptionally walkable
100/100
Somewhat drivable
30/100
Exceptional public transit
100/100
Very bikeable
80/100
Property Taxes
| Parcel Number | 0275-0001 | Improvements Assessment | $544,050 |
| Land Assessment | $47,700 | Total Assessment | $591,750 |
Property Taxes
Parcel Number
0275-0001
Land Assessment
$47,700
Improvements Assessment
$544,050
Total Assessment
$591,750
1 of 15
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
125 Madison St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
