Share This Listing

Message

910 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Rare Value-Add Opportunity on Hillcrest Blvd – 128 N Hillcrest Blvd is a 5-unit multifamily property in an amazing area of Inglewood!
  • Massive Lot with ADU Potential – The oversized lot provides additional upside through the potential development of ADUs.
  • Significant Reconstruction Already Completed – The property experienced a fire years ago and has since undergone extensive rebuilding.
  • 100% Vacant with Spacious 2 Bedroom Units – All five units are large 2-bedroom layouts and the property will be delivered fully vacant.

Executive Summary

John Katnik of BRC Advisors is pleased to present the exclusive offering of 128 N Hillcrest Blvd, a rare value-add multifamily opportunity located on one of Inglewood’s most desirable residential streets.
The property consists of a 5-unit apartment community featuring a front fourplex and a detached back house, all situated on a massive lot with additional ADU potential. Originally constructed in 1922, the property experienced a fire several years ago and has since undergone substantial reconstruction. Most of the heavy lifting has already been completed, creating a unique opportunity for a savvy investor or developer to finalize the project and unlock significant upside.
All five units are spacious 2-bedroom layouts and the property will be delivered 100% vacant, allowing a new owner complete flexibility in executing their business plan without tenant relocation concerns.
Positioned on arguably the premier street in all of Inglewood, Hillcrest Blvd is surrounded by high-end single family homes and benefits from strong neighborhood appeal, limited multifamily inventory, and continued growth driven by the surrounding Inglewood redevelopment.
The property is being offered at an attractive basis of approximately $285,000 per unit and $275 per square foot. Based on projected stabilized operations, the asset is projected to achieve an 7.64% cap rate and 8.73 GRM before renovation completion costs, presenting investors with an exceptional opportunity to create substantial value in one of Southern California’s fastest evolving rental markets.

Financial Summary (Pro Forma - 2026)

Annual Annual Per SF
Gross Rental Income $163,200 $22.34
Other Income - -
Vacancy Loss $4,896 $0.67
Effective Gross Income $158,304 $21.67
Taxes - -
Operating Expenses - -
Total Expenses $49,455 $6.77
Net Operating Income $108,849 $14.90

Financial Summary (Pro Forma - 2026)

Gross Rental Income
Annual $163,200
Annual Per SF $22.34
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $4,896
Annual Per SF $0.67
Effective Gross Income
Annual $158,304
Annual Per SF $21.67
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $49,455
Annual Per SF $6.77
Net Operating Income
Annual $108,849
Annual Per SF $14.90

Property Facts

Price $1,425,000
Price Per Unit $285,000
Sale Type Investment
Cap Rate 7.64%
Sale Conditions
Distress Sale
  • Deferred Maintenance
  • High Vacancy Property
Gross Rent Multiplier 8.73
No. Units 5
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.31 AC
Building Size 5,180 SF
Average Occupancy 0%
No. Stories 2
Year Built 1922
Parking Ratio 0.97/1,000 SF
Zoning INR3YY

Amenities

Unit Amenities

  • Washer/Dryer Hookup

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 5 $2,650 -
Moderately walkable
70/100
Exceptionally drivable
100/100
Good public transit
70/100
Fairly bikeable
50/100

Property Taxes

Property Taxes

Parcel Number
4021-003-012
Land Assessment
$326,576 (2025)
Improvements Assessment
$91,583 (2025)
Total Assessment
$418,159 (2025)
  • Listing ID: 41535795

  • Date on Market: 8/3/2026

  • Last Updated:

  • Address: 128-130 N Hillcrest Blvd, Inglewood, CA 90301

Contact the Sale Advisor

Vacant 5 Units in the Heart of Inglewood! | 128-130 N Hillcrest Blvd

Have an account? Log In

What's your inquiry about?*

Select Option

Select at least one option

Preferred Date*

Preferred date is required

First Name*

Last Name*

Email*

Email address is required

Phone*

Ext (optional)

Company (optional)

Message*

Message is required

{{getContactFormMessageFieldCharacterCount()}} out of 600

New to LoopNet? No problem. We'll automatically create a free account for you. By clicking the button, you agree to LoopNet's Terms of Use and Privacy Notice.

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Hmm, there seems to have been an error sending your message. Please refresh the page and try again.

Your message has been sent.
Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}