129 Maple Ave 7 Unit Apartment Building $2,749,999 ($392,857/Unit) 6.88% Cap Rate Montclair, NJ 07042



INVESTMENT HIGHLIGHTS
- Desirable Location
- Turn-Key
- Easy Commute
EXECUTIVE SUMMARY
Don't miss this rare investment opportunity in the heart of Montclair! Fully renovated in 2024, this turnkey 7-unit mixed-use property on Maple Ave features 6 residential apartments and 1 commercial unit, currently leased to a well-established hair salon. The residential mix includes five spacious 2-bedroom units and one studio, each with its own designated parking space in a brand new, exclusive blacktop lot. The building has been completely overhauled with all-new electrical and plumbing systems, brand-new tankless water heaters for every unit, a new roof, and a renovated common area. Four of the six apartments feature brand new HVAC systems. The basement includes dedicated storage for each unit and individual washers/dryers for tenant convenience. The building is stabilized with market rents in 6 of the 7 units, with the final unit offering strong upside and easy lease-up potential in this high-demand rental market. Ideally located just blocks from Bay Street Station (with Midtown Direct service) and the newly re-developed Glenfield Park, this is a prime, income-generating asset in one of Montclair's most sought-after neighborhoods!
DATA ROOM Click Here to Access
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
---|---|---|
Gross Rental Income |
$226,000
![]() |
$41.21
![]() |
Other Income |
-
![]() |
-
![]() |
Vacancy Loss |
-
![]() |
-
![]() |
Effective Gross Income |
$226,000
![]() |
$41.21
![]() |
Taxes |
$29,521
![]() |
$5.38
![]() |
Operating Expenses |
$8,000
![]() |
$1.46
![]() |
Total Expenses |
$37,521
![]() |
$6.84
![]() |
Net Operating Income |
$188,479
![]() |
$34.37
![]() |
PROPERTY FACTS
Price | $2,749,999 |
Price Per Unit | $392,857 |
Sale Type | Investment |
Cap Rate | 6.88% |
Gross Rent Multiplier | 12.12 |
No. Units | 7 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low-Rise |
Building Class | C |
Lot Size | 0.14 AC |
Building Size | 5,484 SF |
Average Occupancy | 86% |
No. Stories | 3 |
Year Built/Renovated | 1914/2024 |
Parking Ratio | 1.46/1,000 SF |
Zoning | R-3 |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Dishwasher
- Storage Space
- Washer/Dryer
- Heating
- Eat-in Kitchen
- Kitchen
- Refrigerator
- Oven
- Stainless Steel Appliances
- Range
- Basement
- Linen Closet
SITE AMENITIES
- 24 Hour Access
- Controlled Access
- Tenant Controlled HVAC
- Walk-Up
- Smoke Detector
UNIT MIX INFORMATION
DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
---|---|---|---|
Studios | 2 | $1,900 | - |
2+1 | 5 | $2,950 | - |
1 of 1
Walk Score®
Very Walkable (74)
PROPERTY TAXES
Parcel Number | 13-04106-0000-00001 | Total Assessment | $867,500 |
Land Assessment | $187,500 | Annual Taxes | $29,521 ($5.38/SF) |
Improvements Assessment | $680,000 | Tax Year | 2024 |