Share This Listing

Message

967 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Executive Summary

Rare opportunity to acquire a four-unit multifamily portfolio in Danvers, comprised of two separate two-family homes situated on a single lot. The property features a well-balanced unit mix of three 1-bedroom, 1-bath apartments and one 2-bedroom, 1-bath unit, catering to a broad and stable tenant base.
All units have been updated and include modern finishes such as stainless steel appliances and in-unit washer and dryer, enhancing tenant appeal and supporting strong rental demand. The property also benefits from ample off-street parking, a key amenity in the market.
This asset offers investors a unique combination of scale and flexibility, with two independent structures providing operational versatility and long-term value. Positioned in a desirable location with convenient access to local amenities and major commuter routes, the property is well-suited for both stable cash flow and future rental growth.

Financial Summary (Actual - 2025)

Annual Annual Per SF
Gross Rental Income $108,540 $31.15
Other Income - -
Vacancy Loss $5,427 $1.56
Effective Gross Income $103,113 $29.60
Taxes $9,434 $2.71
Operating Expenses $17,967 $5.16
Total Expenses $27,401 $7.86
Net Operating Income $75,712 $21.73

Financial Summary (Actual - 2025)

Gross Rental Income
Annual $108,540
Annual Per SF $31.15
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $5,427
Annual Per SF $1.56
Effective Gross Income
Annual $103,113
Annual Per SF $29.60
Taxes
Annual $9,434
Annual Per SF $2.71
Operating Expenses
Annual $17,967
Annual Per SF $5.16
Total Expenses
Annual $27,401
Annual Per SF $7.86
Net Operating Income
Annual $75,712
Annual Per SF $21.73

Property Facts

Price $1,400,000
Price Per Unit $350,000
Sale Type Investment
No. Units 4
Property Type Multifamily
Building Size 3,484 SF
Average Occupancy 100%
No. Stories 2
Year Built 1900
Moderately walkable
60/100
Exceptionally drivable
100/100
Fairly bikeable
50/100

Property Taxes

Property Taxes

Parcel Number
DANV-000050-000000-000122
Land Assessment
$318,400
Improvements Assessment
$524,300
Total Assessment
$842,700
Annual Taxes
$9,434 ($2.71/SF)
Tax Year
2025
  • Listing ID: 40133794

  • Date on Market: 4/13/2026

  • Last Updated:

  • Address: 130 Pine St, Danvers, MA 01923

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}