Log In/Sign Up
Your email has been sent.
8 Exchange Ct - 8-12 Exchange Ct 9 Unit Apartment Building Offered at $2,399,999 at a 7.47% Cap Rate Waltham, MA 02451



Executive Summary
Rare opportunity to acquire 8-10-12 Exchange Court, an established downtown Waltham mixed-use income property combining multiple residential rental streams with a separate warehouse/storage tenancy. Tucked off Exchange Street yet only steps from Main Street, the Waltham Public Library and Moody Street's restaurants, shops and entertainment, the property offers the location and convenience that support lasting tenant demand. The Waltham MBTA Commuter Rail station is 0.5 mile away, with nearby bus service and convenient access to Route 20, Route 117, I-95/Route 128 and the Massachusetts Turnpike. The building reflects a varied residential mix that includes studio, one-bedroom and two-bedroom accommodations, plus a commercial warehouse rental. Several apartments were upgraded in July 2026 with fresh paint, new flooring or carpeting, and kitchen and bath improvements. The mix of smaller units, multi-bedroom apartments and warehouse income helps diversify revenue and offers greater leasing flexibility than a conventional small multifamily. Recent leasing activity across the upgraded apartments also provides current evidence of the location's appeal. Additional features include gas heat, city water and sewer, vinyl siding, asphalt roofing done in 2016 and off-street parking, all on a 9,695-square-foot parcel. This is a compelling opportunity to acquire meaningful income-producing scale in a highly connected Waltham location, with existing cash flow, recently improved units, multiple sources of income and a clear near-term path to higher gross revenue. Property is offered as-is. Buyer and buyer's agent must independently verify all information.
Financial Summary (Actual - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,399,999 | Apartment Style | Low-Rise |
| Price Per Unit | $266,667 | Lot Size | 0.22 AC |
| Sale Type | Investment | Building Size | 8,152 SF |
| Cap Rate | 7.47% | Average Occupancy | 75% |
| No. Units | 9 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1880 |
| Zoning | RC - Residence C | ||
| Price | $2,399,999 |
| Price Per Unit | $266,667 |
| Sale Type | Investment |
| Cap Rate | 7.47% |
| No. Units | 9 |
| Property Type | Multifamily |
| Apartment Style | Low-Rise |
| Lot Size | 0.22 AC |
| Building Size | 8,152 SF |
| Average Occupancy | 75% |
| No. Stories | 3 |
| Year Built | 1880 |
| Zoning | RC - Residence C |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 1 | $1,600 | 250 - 350 |
| Studios | 1 | $1,750 | 250 - 350 |
| 2+1 | 1 | $2,400 | 500 - 750 |
| Studios | 1 | $1,820 | 250 - 350 |
| 1+1 | 1 | $2,200 | 500 - 750 |
| Studios | 1 | $1,795 | 250 - 350 |
| Studios | 1 | $2,400 | 250 - 350 |
| 2+1 | 1 | $1,200 | 500 - 750 |
| Studios | 1 | $1,900 | 1,000 - 3,000 |
1 1
Moderately walkable
70/100
Moderately drivable
70/100
Good public transit
60/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | WALT-000060-000015-000001 | Total Assessment | $1,508,200 (2025) |
| Land Assessment | $776,000 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $732,200 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
WALT-000060-000015-000001
Land Assessment
$776,000 (2025)
Improvements Assessment
$732,200 (2025)
Total Assessment
$1,508,200 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 15
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
8 Exchange Ct - 8-12 Exchange Ct
