Share This Listing

Message

928 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Fully Occupied
  • Maximized Rental Income
  • Turnkey

Executive Summary

THIS PROPERTY IS PRICED TO SELL. Located at 1324 Gaynor Ave in Richmond, this multifamily property presents a compelling investment opportunity with a list price of $1,050,000, translating to roughly $210,000 per unit and $263 per square foot. Constructed in 1960, the property consists of 4 units + 1 Non conforming unit on a spacious 0.26-acre lot, totaling 4,000 square feet of building area. The asset features a diverse unit mix consisting of all market rents (3) 2 bedroom/1-bathroom unit, (1) Studio unit, and (1) Studio unit- non conforming unit. The building has an additional 2 garage parking spaces + 2 driveway parking spots.
From a financial perspective, the property offers a current cap rate of 7.57% and a GRM of 9.1, with a current occupancy rate of 100%. Current scheduled rents
total $9,613 per month and $115,356 Gross Rental Income! This is your opportunity to get a well priced, fully occupied, turnkey building with maximum rents. Utilities are efficiently structured, with water master-metered, electric and gas individually metered, and the landlord responsible for the house meter, providing a balanced operating framework.
Disclosures & Marketing: https://app.disclosures.io/link/1324-Gaynor-Avenue-rs7bpmgg

Financial Summary (Actual - 2025)

Annual Annual Per SF
Gross Rental Income $115,356 $28.84
Other Income - -
Vacancy Loss - -
Effective Gross Income $115,356 $28.84
Taxes $13,755 $3.44
Operating Expenses $22,043 $5.51
Total Expenses $35,798 $8.95
Net Operating Income $79,558 $19.89

Financial Summary (Actual - 2025)

Gross Rental Income
Annual $115,356
Annual Per SF $28.84
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $115,356
Annual Per SF $28.84
Taxes
Annual $13,755
Annual Per SF $3.44
Operating Expenses
Annual $22,043
Annual Per SF $5.51
Total Expenses
Annual $35,798
Annual Per SF $8.95
Net Operating Income
Annual $79,558
Annual Per SF $19.89

Property Facts

Price $1,050,000
Price Per Unit $262,500
Sale Type Investment
Cap Rate 7.57%
Gross Rent Multiplier 9.1
No. Units 4
Property Type Multifamily
Building Size 4,000 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1960/2020

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 6 $2,375 -
Studios 9 $1,250 -
Fairly walkable
40/100
Very drivable
80/100
Some public transit
50/100
Moderately bikeable
60/100
  • Listing ID: 41310137

  • Date on Market: 7/16/2026

  • Last Updated:

  • Address: 1324 Gaynor Ave, Richmond, CA 94801

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}