Log In/Sign Up
Your email has been sent.
2000 Clinton Ave 4 Unit Apartment Building $1,555,000 ($388,750/Unit) 6.53% Cap Rate Alameda, CA 94501



Investment Highlights
- Historic Waterfront Investment Opportunity: Award-winning 1905 Craftsman triplex plus a detached waterfront cottage.
- Premier Bronze Coast Location: Situated on a large 8,750-SF waterfront corner lot at the end of a quiet cul-de-sac with unobstructed lagoon views.
- Major Capital Improvements: Exterior renovation with new cedar shingles & reinforced masonry, seismic retrofit (1997), and newer 30-year roof.
- Flexible Owner-User Opportunity: Vacant 2-bedroom/2-bathroom owner's flat and detached waterfront cottage.
- Strong Cash Flow & Rental Upside: Offering a 6.53% current cap rate and 11.40 GRM with upside to a 7.07% pro-forma cap rate and 10.71 GRM.
- Waterfront Cottage: Featurees a kitchenette, full bath, & skylights with estimated short-term rental income (airbnb) potential (Buyer to verify).
Executive Summary
2000 Clinton Avenue presents an opportunity to own a rare waterfront property in Alameda’s coveted Bronze Coast, combining historic character, flexible living options, and compelling income potential. Situated on an 8,750-SF waterfront corner lot at the end of a quiet cul-de-sac, the property features a historic Craftsman triplex designed in 1905 by renowned architect John Leonard, plus a detached waterfront cottage directly on Alameda’s iconic lagoon. The vacant 2-bedroom/2-bathroom owner’s flat creates an ideal starter-home or owner-user opportunity, allowing a buyer to enjoy waterfront living while income from the two long-term studio tenants helps subsidize the mortgage.
The detached waterfront cottage will also be delivered vacant and features a kitchenette, full bathroom, and skylights, presenting a unique opportunity for potential Airbnb/VRBO income, guest accommodations, a home office, or creative studio (Buyer to Verify permitted uses). The property offers strong investment fundamentals with a 6.40% current cap rate and upside to a 7.07% pro-forma cap rate through below-market studio rents. Major capital improvements include a 2021 exterior renovation, 1997 seismic retrofit, and newer 30-year roof. Listed on the City of Alameda Historic Register and recipient of the 2022 Alameda Architectural Preservation Society Award, the property offers unobstructed lagoon views and is just a half mile from Park Street, South Shore Center, and Alameda Beach. Whether utilized as an owner-occupied income property, turn-key investment, multi-generational residence, or potential single-family conversion, 2000 Clinton Avenue offers a unique opportunity to own an income-producing waterfront asset in one of Alameda’s most desirable neighborhoods.
The detached waterfront cottage will also be delivered vacant and features a kitchenette, full bathroom, and skylights, presenting a unique opportunity for potential Airbnb/VRBO income, guest accommodations, a home office, or creative studio (Buyer to Verify permitted uses). The property offers strong investment fundamentals with a 6.40% current cap rate and upside to a 7.07% pro-forma cap rate through below-market studio rents. Major capital improvements include a 2021 exterior renovation, 1997 seismic retrofit, and newer 30-year roof. Listed on the City of Alameda Historic Register and recipient of the 2022 Alameda Architectural Preservation Society Award, the property offers unobstructed lagoon views and is just a half mile from Park Street, South Shore Center, and Alameda Beach. Whether utilized as an owner-occupied income property, turn-key investment, multi-generational residence, or potential single-family conversion, 2000 Clinton Avenue offers a unique opportunity to own an income-producing waterfront asset in one of Alameda’s most desirable neighborhoods.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$136,452
|
$57.31
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$4,093
|
$1.72
|
| Effective Gross Income |
$132,359
|
$55.59
|
| Taxes |
$19,437
|
$8.16
|
| Operating Expenses |
$11,419
|
$4.80
|
| Total Expenses |
$30,856
|
$12.96
|
| Net Operating Income |
$101,503
|
$42.63
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $136,452 |
| Annual Per SF | $57.31 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $4,093 |
| Annual Per SF | $1.72 |
| Effective Gross Income | |
|---|---|
| Annual | $132,359 |
| Annual Per SF | $55.59 |
| Taxes | |
|---|---|
| Annual | $19,437 |
| Annual Per SF | $8.16 |
| Operating Expenses | |
|---|---|
| Annual | $11,419 |
| Annual Per SF | $4.80 |
| Total Expenses | |
|---|---|
| Annual | $30,856 |
| Annual Per SF | $12.96 |
| Net Operating Income | |
|---|---|
| Annual | $101,503 |
| Annual Per SF | $42.63 |
Property Facts
| Price | $1,555,000 | Apartment Style | Low-Rise |
| Price Per Unit | $388,750 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.20 AC |
| Cap Rate | 6.53% | Building Size | 2,381 SF |
| Gross Rent Multiplier | 11.4 | Average Occupancy | 50% |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1905 |
| Property Subtype | Apartment | Parking Ratio | 0.84/1,000 SF |
| Price | $1,555,000 |
| Price Per Unit | $388,750 |
| Sale Type | Investment |
| Cap Rate | 6.53% |
| Gross Rent Multiplier | 11.4 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.20 AC |
| Building Size | 2,381 SF |
| Average Occupancy | 50% |
| No. Stories | 2 |
| Year Built | 1905 |
| Parking Ratio | 0.84/1,000 SF |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 1 | $4,600 | - |
| Studios | 2 | $2,136 | - |
| Studios | 1 | $2,500 | - |
1 1
Moderately walkable
60/100
Very drivable
80/100
Some public transit
40/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 074-1235-072-00 | Total Assessment | $403,119 (2026) |
| Land Assessment | $121,596 (2026) | Annual Taxes | $19,437 ($8.16/SF) |
| Improvements Assessment | $288,523 (2026) | Tax Year | 2025 |
Property Taxes
Parcel Number
074-1235-072-00
Land Assessment
$121,596 (2026)
Improvements Assessment
$288,523 (2026)
Total Assessment
$403,119 (2026)
Annual Taxes
$19,437 ($8.16/SF)
Tax Year
2025
1 of 20
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
