Share This Listing

Message

927 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • 85% Occupied offering immediate, stable cash flow
  • Tenant paid Gas and Electric, Landlord pays only Water and Sewer
  • Opportunity to Increase Revenues with Rental Rate Increase
  • Recently renovated, Newer Roof (2 years) on Front Building
  • 5.96% Current Cap Rate or $99,833 per unit

Executive Summary

Green Bridge Real Estate is pleased to offer the Gordon Square Six Apartment Complex located in the heart of Cleveland’s trendiest, A-Class, Westside, Detroit-Shoreway/Gordon Square neighborhood. Located at 1327 West 67th Street, Cleveland, Ohio 44102, the property consists of an approx. 3,358 sq.ft. Four Unit Front Building and an approx. 1,144 Sq.ft. Two Unit Rear Building both built in 1900 and renovated in 2025 on an approx. .09 acre parcel.
The Four Unit Front Building consists of 3 Two Bedroom, One Bath Units and 1 Studio. The Two Unit Rear Building consists of 2 Two Bedroom, One Bathroom Units. Ideal Stabilized Apartment Complex with very low management and maintenance. Each of the units feature a furnished kitchen, and an individually controlled forced air furnace, and Central A/C. Recent Improvements include Newer Roof on the Front Building and all units received a cosmetic refresh. Owner pays only water & sewer. Tenant paid gas (heat) and electric. Currently 85% Occupied (5 of 6) with Under Market leases, offering revenue growth potential by increasing current Rents to Market Rates. Opportunity to monetize the laundry area by converting currently free machines to coin-operated machines. The Current Net Annual Operating Income is $35,675 or a 5.96% Capitalization rate at the asking price of $599,000 ($99,833 per unit).
Location, Location, Location! Positioned perfectly in one of Cleveland’s premier neighborhoods which has benefitted from the recent culinary and retail explosion. The tenants benefit from the buildings location near numerous retail and restaurant locations, access to Interstate 90, public transit lines and Edgewater Beach. Capitalize on the soaring rental rates of the Detroit-Shoreway area and continue to enjoy the area’s rapid appreciation with this Turn-Key asset!

Financial Summary (Pro Forma - 2026) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro Forma - 2026) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $599,000
Price Per Unit $99,833
Sale Type Investment
Cap Rate 7.57%
No. Units 6
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.09 AC
Building Size 5,015 SF
Average Occupancy 85%
No. Stories 2
Year Built/Renovated 1900/2025
Zoning 2F - 4090 - 4- 6 UNIT APARTMENTS

Amenities

Unit Amenities

  • Air Conditioning
  • Heating
  • Refrigerator
  • Oven
  • Range

Site Amenities

  • 24 Hour Access
  • Controlled Access
  • Laundry Facilities
  • Tenant Controlled HVAC
  • Gas Range
  • Walk-Up

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 1 $887.50 550
2+1 5 $1,120 575 - 750
Moderately walkable
60/100
Very drivable
80/100
Some public transit
40/100
Fairly bikeable
50/100

Property Taxes

Property Taxes

Parcel Number
002-09-095
Land Assessment
$6,755 (2025)
Improvements Assessment
$119,210 (2025)
Total Assessment
$125,965 (2025)
  • Listing ID: 40546342

  • Date on Market: 5/15/2026

  • Last Updated:

  • Address: 1327 W 67th St, Cleveland, OH 44102

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}