Log In/Sign Up
Your email has been sent.
4316 Pearl Rd 12 Unit Apartment Building $875,000 ($72,917/Unit) 9.77% Cap Rate Cleveland, OH 44109



Investment Highlights
- Well Maintained 16 unit building
- All units have separate Utlities
- Close Proximity to I-480, the property sits minutes from MetroHealth's main campus and downtown Cleveland
Executive Summary
A rare opportunity to acquire a large, all-brick mixed-use asset in the heart of Old Brooklyn — one of Cleveland's most stable and historic West Side neighborhoods. Positioned on Pearl Road just north of I-480, the property sits minutes from MetroHealth's main campus and downtown Cleveland, giving tenants and retail traffic direct access to two of the region's largest employment and healthcare corridors.
This well-kept, professionally managed asset totals 16 units — 12 residential apartments over 4 ground-floor retail storefronts — and offers a rare combination of in-place cash flow, embedded upside, and a defensible, high-visibility corner location.
Residential (12 Units)
The apartment mix is composed of 3 one-bedroom/one-bath units, 6 two-bedroom/one-bath units, 2 three-bedroom/one-bath units, and 1 studio. All units feature separate utilities, allowing for heat, hot water and electric to be paid by the tenant. Many units have received recent floor, kitchen, and bathroom upgrades, supporting stronger rents and reduced near-term capex for a new owner. Four second-floor units along the Pearl Road frontage feature private balconies, while units along Spokane Avenue offer small porches — both rare, sought-after amenities in this submarket that support premium rents and lower turnover.
Retail (4 Units)
All four retail storefronts front Pearl Road, benefiting from strong traffic counts and street-level visibility in Old Brooklyn's active commercial corridor. Each retail unit includes basement access, offering tenants (or a new owner) additional storage or build-out potential — a meaningful value-add lever not typically found in comparable retail space.
Recent Capital Improvements
The roof has recently been recoated with a white polymer elastomeric coating, extending its useful life and improving energy efficiency — reducing near-term capital needs for a new buyer.
Investment Highlights
16 total units (12 residential + 4 retail) in one all-brick building
Located in Old Brooklyn, a stable, affordable West Side Cleveland submarket with consistent workforce rental demand
Minutes from MetroHealth and Downtown Cleveland via I-480
At full occupancy and $97,007 (11.09%) at full market rents — meaningful, quantifiable upside without redevelopment risk
Recently upgraded units reduce deferred maintenance exposure
Rare private outdoor space (balconies/porches) supporting rent growth and retention
High-visibility retail frontage on Pearl Road with basement value-add potential
Separate Utlities for All Units
Recently recoated roof
This well-kept, professionally managed asset totals 16 units — 12 residential apartments over 4 ground-floor retail storefronts — and offers a rare combination of in-place cash flow, embedded upside, and a defensible, high-visibility corner location.
Residential (12 Units)
The apartment mix is composed of 3 one-bedroom/one-bath units, 6 two-bedroom/one-bath units, 2 three-bedroom/one-bath units, and 1 studio. All units feature separate utilities, allowing for heat, hot water and electric to be paid by the tenant. Many units have received recent floor, kitchen, and bathroom upgrades, supporting stronger rents and reduced near-term capex for a new owner. Four second-floor units along the Pearl Road frontage feature private balconies, while units along Spokane Avenue offer small porches — both rare, sought-after amenities in this submarket that support premium rents and lower turnover.
Retail (4 Units)
All four retail storefronts front Pearl Road, benefiting from strong traffic counts and street-level visibility in Old Brooklyn's active commercial corridor. Each retail unit includes basement access, offering tenants (or a new owner) additional storage or build-out potential — a meaningful value-add lever not typically found in comparable retail space.
Recent Capital Improvements
The roof has recently been recoated with a white polymer elastomeric coating, extending its useful life and improving energy efficiency — reducing near-term capital needs for a new buyer.
Investment Highlights
16 total units (12 residential + 4 retail) in one all-brick building
Located in Old Brooklyn, a stable, affordable West Side Cleveland submarket with consistent workforce rental demand
Minutes from MetroHealth and Downtown Cleveland via I-480
At full occupancy and $97,007 (11.09%) at full market rents — meaningful, quantifiable upside without redevelopment risk
Recently upgraded units reduce deferred maintenance exposure
Rare private outdoor space (balconies/porches) supporting rent growth and retention
High-visibility retail frontage on Pearl Road with basement value-add potential
Separate Utlities for All Units
Recently recoated roof
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$155,280
|
$8.52
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$7,764
|
$0.43
|
| Effective Gross Income |
$147,516
|
$8.09
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$62,014
|
$3.40
|
| Net Operating Income |
$85,502
|
$4.69
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $155,280 |
| Annual Per SF | $8.52 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $7,764 |
| Annual Per SF | $0.43 |
| Effective Gross Income | |
|---|---|
| Annual | $147,516 |
| Annual Per SF | $8.09 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $62,014 |
| Annual Per SF | $3.40 |
| Net Operating Income | |
|---|---|
| Annual | $85,502 |
| Annual Per SF | $4.69 |
Property Facts
| Price | $875,000 | Apartment Style | Low-Rise |
| Price Per Unit | $72,917 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.22 AC |
| Cap Rate | 9.77% | Building Size | 18,224 SF |
| No. Units | 12 | Average Occupancy | 88% |
| Property Type | Multifamily | No. Stories | 2 |
| Property Subtype | Apartment | Year Built | 1912 |
| Zoning | Residential | ||
| Price | $875,000 |
| Price Per Unit | $72,917 |
| Sale Type | Investment |
| Cap Rate | 9.77% |
| No. Units | 12 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.22 AC |
| Building Size | 18,224 SF |
| Average Occupancy | 88% |
| No. Stories | 2 |
| Year Built | 1912 |
| Zoning | Residential |
1 1
Fairly walkable
50/100
Very drivable
80/100
Limited public transit
30/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 014-15-076 | Improvements Assessment | $200,200 |
| Land Assessment | $16,800 | Total Assessment | $217,000 |
Property Taxes
Parcel Number
014-15-076
Land Assessment
$16,800
Improvements Assessment
$200,200
Total Assessment
$217,000
1 of 5
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
4316 Pearl Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
