Share This Listing

Message

959 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

137-139 Willett Ave 10 Unit Apartment Building $3,033,333 ($303,333/Unit) 6% Cap Rate Port Chester, NY 10573

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • A Rare Ten-Unit Portfolio in Thriving Port Chester
  • Steps from Metro-North Train Station | High demand from NYC commuters.
  • Ideal Unit Mix: A secure blend of residential and commercial tenants:
  • Surrounded by New Residential Developments | Indicates strong local investment and future property value growth

EXECUTIVE SUMMARY

Prime Investment Opportunity!
10 unite -Multi-Use Commercial & Residential Property
135-139 Willett's Ave, Port Chester, NY 10574
A Rare Ten-Unit Portfolio in Thriving Port Chester
Seize a chance to own a fully-occupied, high-yield mixed-use building in the dynamic "Coolchester" market. Located in the heart of downtown, this property offers a diverse income stream from both residential and established retail tenants.
Investment Highlights
* Exceptional Annual Income: Generating a substantial $245,000 in total annual gross income.
* Ideal Unit Mix: A secure blend of residential and commercial tenants:
* 8 Residential Units: All highly-desirable one-bedroom apartments.
* 2 Ground-Floor Retail Stores: Providing consistent commercial income.
* Strong Cash Flow Potential: The robust current income and in-demand unit sizes (1BR apartments) provide an excellent foundation for immediate cash flow and future rent growth.
Premier Location: Downtown Port Chester
Port Chester is a vibrant, high-demand area often referred to as the "Brooklyn of Westchester County" for its rapid development, culinary scene, and cultural attractions.
Steps from Metro-North Train Station | High demand from NYC commuters. |
Walkable to The Capitol Theatre | Attracts residents seeking entertainment and nightlife. | Surrounded by New Residential Developments | Indicates strong local investment and future property value growth. |
Access to I-95 & I-287 | Easy connectivity to Westchester County, NYC, and Connecticut
Property Features
This well-maintained building ensures ease of management and lower capital expenditure for the new owner.
* Mixed-Use Zoning: Flexibility for future use and high marketability.
* Residential Units: In-demand one-bedroom layouts, appealing to young professionals and single renters who are flocking to the area.
* Retail Presence: Established commercial storefronts drive foot traffic and stability to the income.
* Rye Brook/Port Chester Neighborhood: A desirable area with average 1-bedroom rents estimated around $2,400 - $3,000 per month, indicating strong rental market support.
This is more than a building; it's a strategically positioned financial asset ready to deliver immediate returns.
For a confidential offering memorandum, detailed financials, and to schedule a private showing, please contact:
Don't miss this opportunity to acquire a gem in one of Westchester's hottest markets!

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income - -
Other Income - -
Vacancy Loss - -
Effective Gross Income - -
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

Gross Rental Income
Annual -
Annual Per SF -
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual -
Annual Per SF -
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $3,033,333
Price Per Unit $303,333
Sale Type Investment
Cap Rate 6%
No. Units 10
Property Type Multifamily
Property Subtype Apartment
Building Class C
Lot Size 0.08 AC
Building Size 7,821 SF
Average Occupancy 100%
No. Stories 3
Year Built 1900
Opportunity Zone Yes
Zoning 5

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+0 10 $2,575 -
Walk Score®
Walker's Paradise (93)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
4801-142-000-00023-001-0028-0000000
Land Assessment
$142,200
Improvements Assessment
$1,336,000
Total Assessment
$1,478,200
  • Listing ID: 38391253

  • Date on Market: 11/10/2025

  • Last Updated:

  • Address: 137-139 Willett Ave, Port Chester, NY 10573

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}