Log In/Sign Up
Your email has been sent.
14 Sentinel Ct 4 Unit Apartment Building $1,895,000 ($473,750/Unit) 5.82% Cap Rate San Rafael, CA 94901



Investment Highlights
- Updated Vintage Victorian
- Strong Rent History
- Large Unit Vacant - Great Owners Unit
Executive Summary
Steeped in history and rich with architectural grandeur, 14 Sentinel Ct presents a rare opportunity to own an iconic estate with exceptional investment value. The approximately 4,200 sq ft property is comprised of a Victorian triplex plus a newly constructed one-bedroom cottage. All are situated on a stunning 15,000 sq ft lot, ideally positioned on the west side of San Rafael between San Rafael's and San Anselmo's vibrant downtowns. The Victorian triplex has retained timeless period details, while being extensively upgraded to bring the residence into the present. The triplex features a 2,020 square foot, three-bedroom, two-story owner's residence with grand 12 ft ceilings, oversized bay windows, refinished hardwood floors, five chandeliers, a renovated kitchen with marble countertops, a spa-like bath with heated floors and a glass walk-in shower, and in-unit laundry, complemented by a large sun deck and an enchanting garden below. The lower-level boasts an over 1,000 sq ft one bedroom with upgraded kitchen and bath, walk-in closet, abundant storage, dedicated laundry, and a large fenced-in patio with an enchanting elephant fountain. The third unit, also on the lower level, is a charming studio with a full bath and kitchen with gas stove. Completing the property is the custom one-bedroom cottage, built in 2021. The cottage has fir floors, a full kitchen with gas stove, high ceilings and overhead skylights, and in-unit laundry. Attached to the cottage is a storage room for the owner's use. 14 Sentinel Court has a high walkability score and offers easy access to major transportation corridors and bike routes for a dream commute. Whether you're envisioning a premier investment property or flexible live-rent hybrid, you simply won't find this opportunity elsewhere. It's more than just a home... it's a Marin legacy in the making.
Financial Summary (Pro Forma - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$165,000
|
$38.82
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$165,000
|
$38.82
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$54,688
|
$12.87
|
| Net Operating Income |
$110,312
|
$25.96
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $165,000 |
| Annual Per SF | $38.82 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $165,000 |
| Annual Per SF | $38.82 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $54,688 |
| Annual Per SF | $12.87 |
| Net Operating Income | |
|---|---|
| Annual | $110,312 |
| Annual Per SF | $25.96 |
Property Facts
| Price | $1,895,000 | Apartment Style | Single-Family Home |
| Price Per Unit | $473,750 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.34 AC |
| Cap Rate | 5.82% | Building Size | 4,250 SF |
| Gross Rent Multiplier | 1 | Average Occupancy | 75% |
| No. Units | 4 | No. Stories | 3 |
| Property Type | Multifamily | Year Built/Renovated | 1880/2021 |
| Property Subtype | Apartment | Parking Ratio | 1.18/1,000 SF |
| Price | $1,895,000 |
| Price Per Unit | $473,750 |
| Sale Type | Investment |
| Cap Rate | 5.82% |
| Gross Rent Multiplier | 1 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Single-Family Home |
| Building Class | C |
| Lot Size | 0.34 AC |
| Building Size | 4,250 SF |
| Average Occupancy | 75% |
| No. Stories | 3 |
| Year Built/Renovated | 1880/2021 |
| Parking Ratio | 1.18/1,000 SF |
Amenities
Unit Amenities
- Air Conditioning
- Cable Ready
- Dishwasher
- Fireplace
- Microwave
- Heating
- Bay Window
- Ceiling Fans
- Crown Molding
- Hardwood Floors
- High Speed Internet Access
- Refrigerator
- Stainless Steel Appliances
- Range
- Built-In Bookshelves
- Deck
- Den
- Dining Room
- Framed Mirrors
- Lawn
- Office
- Pantry
- Patio
Site Amenities
- Laundry Facilities
- Gas Range
- Recycling
- Trash Pickup - Curbside
- Vintage Building
- Sundeck
- Public Transportation
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 1 | $3,400 | - |
| 3+1.5 | 1 | $5,500 | - |
| 1+1 | 1 | $1,800 | - |
| 1+1 | 1 | $3,050 | - |
1 1
Moderately walkable
60/100
Very drivable
80/100
Limited public transit
30/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 012-031-23 | Improvements Assessment | $935,364 (2025) |
| Land Assessment | $518,095 (2025) | Total Assessment | $1,453,459 (2025) |
Property Taxes
Parcel Number
012-031-23
Land Assessment
$518,095 (2025)
Improvements Assessment
$935,364 (2025)
Total Assessment
$1,453,459 (2025)
1 of 22
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Holmes Burrell Real Estate
14 Sentinel Ct
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
