Log In/Sign Up
Your email has been sent.
18 Units in Prime WeHo | 5.3% Cap 1429 Havenhurst Dr 18 Unit Apartment Building $5,000,000 ($277,778/Unit) 5.32% Cap Rate West Hollywood, CA 90046



Investment Highlights
- 2.76% Interest-Only Assumable Financing – Massive Cash Flow Advantage Rare opportunity to acquire an 18-unit asset with sub-3% interest-only debt
- Core Asset with Rental Upside Potential Strong in-place income with the opportunity to increase rents through continued interior upgrades
- Ideal Wealth Preservation Investment with Embedded Financing Arbitrage - Combination of prime infill location and below-market assumable financing
- Trophy West Hollywood Location Steps from the Sunset Strip Located in the heart of West Hollywood near Sunset Strip and Santa Monica Boulevard
- High Barrier-to-Entry Submarket Supporting Long-Term Appreciation & Cash Flow Day 1
- Lock in 2.76% IO financing while competitors are forced to underwrite deals at significantly higher interest rates, an immediate competitive advantage
Executive Summary
West Hollywood Trophy Asset | 18 Units | 2.76% Assumable Debt | A+ Sunset Strip Location
The Brody Group of Marcus & Millichap is proud to exclusively present 1429 N. Havenhurst Drive—a trophy 18-unit multifamily asset located in a prime West Hollywood A+ location, just south of Sunset Boulevard and west of Crescent Heights.
Offered at $5,000,000 (~$277K/unit), the property presents a rare opportunity to acquire scale, stability, and below-market financing in one of the most supply-constrained and high-demand rental markets in Southern California.
Built in 1949 and totaling approximately 13,824 SF, the asset features a desirable mix of spacious one- and two-bedroom units, many of which benefit from natural light, functional layouts, and classic character that continue to resonate with West Hollywood’s affluent renter base. The property is 100% occupied, delivering immediate, stable cash flow, with additional upside through interior renovations and operational efficiencies over time.
Positioned on a quiet, tree-lined street, yet just moments from the Sunset Strip, Santa Monica Boulevard, and Melrose Avenue, the property offers a true walkable lifestyle surrounded by world-class dining, nightlife, retail, and employment hubs. This location consistently attracts high-income tenants across entertainment, media, and technology sectors, supporting durable demand and long-term rent growth.
What truly differentiates this offering is the 2.76% interest-only assumable loan, providing a significant spread to current debt markets and delivering immediate positive leverage, enhanced cash flow, and downside protection—a financing advantage that is increasingly rare and difficult to replicate.
1429 N. Havenhurst Drive represents a generational opportunity to acquire a fully stabilized West Hollywood asset combining irreplaceable location, durable in-place income, and below-market financing.
Investment Highlights
SUB-3% ASSUMABLE DEBT — UNMATCHED LEVERAGE ADVANTAGE
In-place 2.76% interest-only financing creates immediate payment arbitrage versus today’s 6%+ debt environment, significantly enhancing leveraged returns and day-one cash flow.
A+ WEST HOLLYWOOD LOCATION — STEPS FROM SUNSET STRIP
Positioned in a premier pocket west of Crescent Heights, just south of Sunset Boulevard—one of LA’s most coveted, walkable, and supply-constrained rental markets.
SCALE IN A HIGH-BARRIER SUBMARKET (18 UNITS)
Rare opportunity to acquire critical mass in West Hollywood, where assets of this size are tightly held and infrequently traded.
STABILIZED CASH FLOW WITH UPSIDE
100% occupied asset providing immediate income stability, with the ability to grow rents through strategic renovations and turnover over time.
PROVEN VALUE-ADD WITH RENTAL UPSIDE
Large one- and two-bedroom layouts offer a clear path to interior upgrades and premium repositioning, with renovated units achieving top-of-market rents.
BUY TODAY USING YESTERDAY’S COST OF CAPITAL
Lock in 2.76% IO debt while competitors underwrite at materially higher rates—creating a meaningful competitive advantage and embedded financial arbitrage.
DEFENSIVE + OFFENSIVE INVESTMENT PROFILE
Strong tenancy and prime location provide downside protection, while rent growth and long-term appreciation drive upside.
IRREPLACEABLE INFILL REAL ESTATE
Located in a globally recognized, high-demand rental market supported by affluent demographics, limited new supply, and sustained demand from entertainment, media, and creative industries.
The Brody Group of Marcus & Millichap is proud to exclusively present 1429 N. Havenhurst Drive—a trophy 18-unit multifamily asset located in a prime West Hollywood A+ location, just south of Sunset Boulevard and west of Crescent Heights.
Offered at $5,000,000 (~$277K/unit), the property presents a rare opportunity to acquire scale, stability, and below-market financing in one of the most supply-constrained and high-demand rental markets in Southern California.
Built in 1949 and totaling approximately 13,824 SF, the asset features a desirable mix of spacious one- and two-bedroom units, many of which benefit from natural light, functional layouts, and classic character that continue to resonate with West Hollywood’s affluent renter base. The property is 100% occupied, delivering immediate, stable cash flow, with additional upside through interior renovations and operational efficiencies over time.
Positioned on a quiet, tree-lined street, yet just moments from the Sunset Strip, Santa Monica Boulevard, and Melrose Avenue, the property offers a true walkable lifestyle surrounded by world-class dining, nightlife, retail, and employment hubs. This location consistently attracts high-income tenants across entertainment, media, and technology sectors, supporting durable demand and long-term rent growth.
What truly differentiates this offering is the 2.76% interest-only assumable loan, providing a significant spread to current debt markets and delivering immediate positive leverage, enhanced cash flow, and downside protection—a financing advantage that is increasingly rare and difficult to replicate.
1429 N. Havenhurst Drive represents a generational opportunity to acquire a fully stabilized West Hollywood asset combining irreplaceable location, durable in-place income, and below-market financing.
Investment Highlights
SUB-3% ASSUMABLE DEBT — UNMATCHED LEVERAGE ADVANTAGE
In-place 2.76% interest-only financing creates immediate payment arbitrage versus today’s 6%+ debt environment, significantly enhancing leveraged returns and day-one cash flow.
A+ WEST HOLLYWOOD LOCATION — STEPS FROM SUNSET STRIP
Positioned in a premier pocket west of Crescent Heights, just south of Sunset Boulevard—one of LA’s most coveted, walkable, and supply-constrained rental markets.
SCALE IN A HIGH-BARRIER SUBMARKET (18 UNITS)
Rare opportunity to acquire critical mass in West Hollywood, where assets of this size are tightly held and infrequently traded.
STABILIZED CASH FLOW WITH UPSIDE
100% occupied asset providing immediate income stability, with the ability to grow rents through strategic renovations and turnover over time.
PROVEN VALUE-ADD WITH RENTAL UPSIDE
Large one- and two-bedroom layouts offer a clear path to interior upgrades and premium repositioning, with renovated units achieving top-of-market rents.
BUY TODAY USING YESTERDAY’S COST OF CAPITAL
Lock in 2.76% IO debt while competitors underwrite at materially higher rates—creating a meaningful competitive advantage and embedded financial arbitrage.
DEFENSIVE + OFFENSIVE INVESTMENT PROFILE
Strong tenancy and prime location provide downside protection, while rent growth and long-term appreciation drive upside.
IRREPLACEABLE INFILL REAL ESTATE
Located in a globally recognized, high-demand rental market supported by affluent demographics, limited new supply, and sustained demand from entertainment, media, and creative industries.
Property Facts
| Price | $5,000,000 | Property Subtype | Apartment |
| Price Per Unit | $277,778 | Apartment Style | Low-Rise |
| Sale Type | Investment | Building Class | C |
| Cap Rate | 5.32% | Lot Size | 0.35 AC |
| Sale Condition | 1031 Exchange | Building Size | 13,824 SF |
| Gross Rent Multiplier | 13.9 | Average Occupancy | 100% |
| No. Units | 18 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1949 |
| Zoning | R4, West Hollywood | ||
| Price | $5,000,000 |
| Price Per Unit | $277,778 |
| Sale Type | Investment |
| Cap Rate | 5.32% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 13.9 |
| No. Units | 18 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.35 AC |
| Building Size | 13,824 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1949 |
| Zoning | R4, West Hollywood |
Amenities
Unit Amenities
- Kitchen
- Refrigerator
- Range
- Tub/Shower
- Freezer
Site Amenities
- 24 Hour Access
- Controlled Access
- Tenant Controlled HVAC
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 16 | - | 750 |
| 2+2 | 2 | - | 1,000 |
1 1
Very walkable
80/100
Moderately drivable
60/100
Some public transit
50/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 5554-018-011 | Improvements Assessment | $2,009,680 |
| Land Assessment | $2,277,637 | Total Assessment | $4,287,317 |
Property Taxes
Parcel Number
5554-018-011
Land Assessment
$2,277,637
Improvements Assessment
$2,009,680
Total Assessment
$4,287,317
1 of 19
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
18 Units in Prime WeHo | 5.3% Cap | 1429 Havenhurst Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
