Log In/Sign Up
Your email has been sent.
Larch Apartments 14611 Larch Ave 21 Unit Apartment Building $5,195,000 ($247,381/Unit) 5.41% Cap Rate Lawndale, CA 90260



Investment Highlights
- Interiors have been upgraded as units turn over, adding modern kitchens and refreshed baths, providing a clear path to adding value for a new owner.
- Amenities include ground-level parking, onsite laundry facilities (leased) that adds ancillary income, and professional on-site management.
- Renter demand is anchored by the region's expanding aerospace corridor, led by SpaceX's Hawthorne headquarters.
- Newer double-pane, low-E windows have been installed throughout, and a number of units feature private patios.
- The property sits in the heart of the South Bay with direct access to the 405, 110, and 105, as well as a nearby Metro stop; also just minutes from
Executive Summary
The Cohen Group is pleased to present 14611 Larch Avenue, a 21-unit multifamily property in Lawndale, CA. Built in 1962 and comprising 13,870 rentable square feet on an 18,980-square-foot lot, the two-story building presents a clean mid-century profile accented by a wood-panel façade. The unit mix is composed of 18 one-bedroom/one-bath units, two studios, and one four-bedroom/two-bath unit. Interiors have been progressively upgraded on turnover, with units receiving modern kitchens, refreshed baths, and wood-style flooring — giving ownership a clear value-add path through continued renovation while the property cash-flows on in-place rents. Newer double pane, low-E windows have been installed throughout, and a number of units feature private patios. The building is separately metered for electricity, with master-metered gas and a single water heater serving the property — a utility structure worth noting for underwriting and expense allocation. Tenant amenities include a small, secure playground, 19 on-site parking spaces via ground-level tuck-under parking beneath the building, and an on-site laundry facility (leased) that contributes ancillary income. Professional on-site management underpins stable operations and consistent occupancy. Lawndale bills itself as the "Heart of the South Bay," and the description holds up on the map: the property sits within the Lawndale School District, which maintains some of the strongest school facilities in the South Bay, and is centrally positioned with direct access to the 405, 110, and 105 freeways plus a nearby Metro stop for commuters who'd rather skip the drive. LAX is roughly 5.5 miles north,the Ports of Los Angeles and Long Beach sit to the south, and the Pacific coastline— Manhattan Beach, Hermosa Beach, Redondo Beach — is a short drive away, giving residents beach-adjacent lifestyle access without beach-adjacent rents. Del Amo Fashion Center, numerous hospitals, and a wide range of walkable shopping and dining round out the day-to-day convenience. What sets this location apart isn't just proximity — it's what sits at the center ofthat proximity. The South Bay is home to one of the most consequential aerospace and defense clusters in the country, and it's accelerating, not fading: L.A. County's aerospace and defense sector added roughly 11,000 jobs between 2022 and 2024 alone, and the region has re-emerged as a hub after the U.S. Space Force established its headquarters in El Segundo in 2021, and SpaceX tripled its launch cadence within a few years. For an apartment owner, this translates directly into renter demand: a durable, well-compensated employment base of engineers, technicians, and contractors who need housing within a manageable commute of Hawthorne, El Segundo, and Redondo Beach — exactly where 14611 Larch Avenue sits.
Financial Summary (Actual - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$477,419
|
$15.08
|
| Other Income |
$8,232
|
$0.26
|
| Vacancy Loss |
$14,323
|
$0.45
|
| Effective Gross Income |
$471,328
|
$14.89
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$190,270
|
$6.01
|
| Net Operating Income |
$281,058
|
$8.88
|
Financial Summary (Actual - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $477,419 |
| Annual Per SF | $15.08 |
| Other Income | |
|---|---|
| Annual | $8,232 |
| Annual Per SF | $0.26 |
| Vacancy Loss | |
|---|---|
| Annual | $14,323 |
| Annual Per SF | $0.45 |
| Effective Gross Income | |
|---|---|
| Annual | $471,328 |
| Annual Per SF | $14.89 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $190,270 |
| Annual Per SF | $6.01 |
| Net Operating Income | |
|---|---|
| Annual | $281,058 |
| Annual Per SF | $8.88 |
Property Facts
| Price | $5,195,000 | Apartment Style | Low-Rise |
| Price Per Unit | $247,381 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.44 AC |
| Cap Rate | 5.41% | Building Size | 13,870 SF |
| Gross Rent Multiplier | 10.88 | No. Stories | 2 |
| No. Units | 21 | Year Built | 1962 |
| Property Type | Multifamily | Parking Ratio | 1.37/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | R3, Lawndale | ||
| Price | $5,195,000 |
| Price Per Unit | $247,381 |
| Sale Type | Investment |
| Cap Rate | 5.41% |
| Gross Rent Multiplier | 10.88 |
| No. Units | 21 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.44 AC |
| Building Size | 13,870 SF |
| No. Stories | 2 |
| Year Built | 1962 |
| Parking Ratio | 1.37/1,000 SF |
| Zoning | R3, Lawndale |
Amenities
Unit Amenities
- Storage Space
- Heating
- Kitchen
Site Amenities
- Laundry Facilities
- Security System
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 2 | - | - |
| 1+1 | 18 | - | - |
| 4+2 | 1 | - | - |
1 1
Moderately walkable
70/100
Very drivable
80/100
Some public transit
50/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 4077-010-020 | Improvements Assessment | $755,447 (2025) |
| Land Assessment | $2,101,626 (2025) | Total Assessment | $2,857,073 (2025) |
Property Taxes
Parcel Number
4077-010-020
Land Assessment
$2,101,626 (2025)
Improvements Assessment
$755,447 (2025)
Total Assessment
$2,857,073 (2025)
1 of 16
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
Larch Apartments | 14611 Larch Ave
