Log In/Sign Up
Your email has been sent.
1491 Stadium Way 5 Unit Apartment Building $998,888 ($199,778/Unit) 1.71% Cap Rate Los Angeles, CA 90012
Investment Highlights
- ADJACENT TO THE DODGER STADIUM
- CLOSE TO THE LOS ANGELES STATE HISTORIC PARK
- EASY ON OFF RAMPS TO 101 FREEWAY
Executive Summary
5 UNITS ADJACENT TO THE DODGER STADIUM
100% OCCUPANCY
100% OCCUPANCY
Data Room Click Here to Access
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $998,888 | Apartment Style | Low-Rise |
| Price Per Unit | $199,778 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.12 AC |
| Cap Rate | 1.71% | Building Size | 3,296 SF |
| Gross Rent Multiplier | 23.61 | Average Occupancy | 100% |
| No. Units | 5 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1974 |
| Property Subtype | Apartment | Parking Ratio | 3.03/1,000 SF |
| Zoning | LAR3 - R3 MULTIPLE DWELLING ZONE | ||
| Price | $998,888 |
| Price Per Unit | $199,778 |
| Sale Type | Investment |
| Cap Rate | 1.71% |
| Gross Rent Multiplier | 23.61 |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.12 AC |
| Building Size | 3,296 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1974 |
| Parking Ratio | 3.03/1,000 SF |
| Zoning | LAR3 - R3 MULTIPLE DWELLING ZONE |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 1 | $5,624 | - |
| 1+1 | 1 | $7,806 | - |
| 2+1 | 1 | $17,352 | - |
| 2+1 | 1 | $7,226 | - |
| 2+1 | 1 | $7,226 | - |
1 1
Moderately walkable
70/100
Exceptionally drivable
90/100
Strong public transit
80/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 5415-017-013 | Total Assessment | $172,052 |
| Land Assessment | $28,652 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $143,400 | Tax Year | 2025 Payable 2025 |
Property Taxes
Parcel Number
5415-017-013
Land Assessment
$28,652
Improvements Assessment
$143,400
Total Assessment
$172,052
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025 Payable 2025
1 of 12
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1491 Stadium Way
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.