Log In/Sign Up
Your email has been sent.
11737 Bellagio Rd 5 Unit Apartment Building Offered at $2,100,000 at a 5.76% Cap Rate Los Angeles, CA 90049



Investment Highlights
- First time the property has ever been on the market!
- Five Units being delivered 100% Vacant at the close of escrow
- Property is currently functioning as a 4-Unit, allowing for the possibility of residential financing
- Ultra Prime Bel Air Location, Rarely Traded Area situated on a Premier Street
- "SENATE BILL 8 EXEMPT Land value can be fully recognized. No rental income reported for the past five years."
- Excellent Unit Mix Consisting of (3) 1 Bedroom / 1 Bathrooms & (2) 2 Bedroom / 2 Bathrooms
Executive Summary
The Monem Team has been retained by the ownership to present 11737 Bellagio Rd. Offered for the first time ever, this an exceptionally rare opportunity to acquire a generational multifamily asset in ultra-prime Bel Air, one of the most prestigious and tightly held enclaves in all of Los Angeles. Situated on a premier street in a rarely traded pocket of the Westside, this 5-unit property features an excellent and highly desirable unit mix consisting of (3) one-bedroom, one-bathroom units and (2) two-bedroom, two-bathroom units. All five units will be delivered 100% vacant at the close of escrow, giving the buyer a truly blank canvas and the immediate ability to renovate, reposition, and capture premium Bel Air rental income from day one, entirely free of legacy tenancies. The property is exempt from Senate Bill 8, with no rental income reported over the past five years, allowing the full land value to be recognized without having to replace any units under affordable housing. Adding further flexibility, the property currently functions as a 4-unit building, opening the door to potential residential financing, and all units are separately metered for gas and electric. Beyond its income potential, 11737 Bellagio Road offers meaningful long-term development upside. The 6,490 square foot LA-R3 lot supports up to 10 units by right with ADUs, approximately 14,256 square feet of buildable area, and a 45-foot height limit, positioning the site as both a covetable income property today and a premier development opportunity. ** Developer to verify with LA Dept Building & Safety. Ideally located moments from Brentwood Village, the San Vicente retail corridor, UCLA, Westwood, and Century City, the property offers future tenants unmatched access to the Westside's finest dining, shopping, and everyday conveniences, all from an address in one of the most affluent and enduring neighborhoods in Los Angeles. With its first-time-ever availability, coveted Bel Air location, 100% vacant delivery, SB 8 exemption, and by-right development potential, 11737 Bellagio Road stands as an irreplaceable Westside multifamily opportunity.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,100,000 | Apartment Style | Low-Rise |
| Price Per Unit | $420,000 | Lot Size | 0.14 AC |
| Sale Type | Investment | Building Size | 4,861 SF |
| Cap Rate | 5.76% | Average Occupancy | 0% |
| Gross Rent Multiplier | 10.64 | No. Stories | 2 |
| No. Units | 5 | Year Built | 1949 |
| Property Type | Multifamily | Parking Ratio | 1.03/1,000 SF |
| Zoning | LAR3 - 1 Unit for every 800 SF of Land | ||
| Price | $2,100,000 |
| Price Per Unit | $420,000 |
| Sale Type | Investment |
| Cap Rate | 5.76% |
| Gross Rent Multiplier | 10.64 |
| No. Units | 5 |
| Property Type | Multifamily |
| Apartment Style | Low-Rise |
| Lot Size | 0.14 AC |
| Building Size | 4,861 SF |
| Average Occupancy | 0% |
| No. Stories | 2 |
| Year Built | 1949 |
| Parking Ratio | 1.03/1,000 SF |
| Zoning | LAR3 - 1 Unit for every 800 SF of Land |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 2 | $3,850 | 1,000 - 1,200 |
| 1+1 | 3 | $2,850 | 650 - 900 |
1 1
Fairly walkable
50/100
Exceptionally drivable
90/100
Limited public transit
30/100
Somewhat bikeable
30/100
1 of 29
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
11737 Bellagio Rd
