Log In/Sign Up
Your email has been sent.
14924 Roscoe Blvd 17 Unit Apartment Building $3,995,000 ($235,000/Unit) 6.10% Cap Rate Panorama City, CA 91402



INVESTMENT HIGHLIGHTS
- Strong 6.1% in-place cap rate, outperforming typical San Fernando Valley multifamily yields
- 100% occupancy with long-term tenants and consistent rent collections
- Steps away from Panorama City Mall, Roscoe Plaza, El Super, Kaiser Permanente’s regional medical center, In-N-Out, and numerous national retailers
- Mix of three-bedroom, two-bedroom, one-bedroom, and studio units, averaging 825 square feet
- Positioned along Roscoe Boulevard, benefiting from 47,000+ cars per day | Close to Metro Orange Line
- Minutes to the 405 Freeway, 118 Freeway, and major public transit routes
EXECUTIVE SUMMARY
Maher Commercial Realty presents 14924 Roscoe Boulevard, a well-maintained 17-unit apartment community offering a strong in-place cap rate of approximately 6.1% at the asking price—significantly above market for the San Fernando Valley. The property delivers immediate, reliable cash flow supported by long-term tenants, consistently full occupancy, and larger-than-average unit sizes that help anchor tenant stability.
The building totals approximately 13,422 square feet on a 17,071-square-foot lot, featuring an attractive mix of three-bedroom, two-bedroom, one-bedroom, and studio units, with an average unit size of approximately 825 square feet—substantially larger than the average rental unit for this submarket. One of the three-bedroom units is a two-story townhouse-style residence, offering excellent livability and a potential opportunity to reconfigure it into two separate units in the future (subject to buyer verification and city requirements).
Residents benefit from a functional two-story design, well-maintained building systems, and individually metered gas and electric utilities.
This is an exceptionally stable asset, supported by several core fundamentals:
• Superior Tenant Retention: Larger unit sizes attract long-term renters and families who tend to stay multiple years.
• Consistent 100% Occupancy: The property remains fully leased with gross monthly rents of $30,224, generating $362,691 in annual income, demonstrating consistent, predictable cash flow.
• Above-Market Cap Rate: A 6.1% in-place cap rate is notably higher than prevailing cap rates for comparable assets in the San Fernando Valley, positioning this as a cash-flow-first investment with immediate yield.
• Robust Surrounding Economic Drivers: The area offers strong employment and shopping options that consistently support rental demand.
The location is another major strength. While situated within the broader North Hills East multifamily corridor, the property is just minutes from some of the San Fernando Valley’s highest-traffic retail and employment nodes, including Panorama Mall (anchored by Target, Marshalls, Foot Locker, and over 50 in-line retailers) and Roscoe Plaza, which includes high-performing national tenants. The surrounding area features El Super, Kaiser Permanente’s 474-bed regional medical center, In-N-Out, Starbucks, Vons, Smart & Final, national banks, pharmacies, casual and full-service restaurants, and numerous service-oriented businesses. Transit access via the 405 and 118 freeways, the Metro Orange Line, and major bus routes provides excellent mobility for renters.
With its above-market in-place cap rate, oversized units, rare townhouse-style three-bedroom layout with conversion potential, and proven operational stability, 14924 Roscoe Boulevard represents a reliable, cash-flowing investment offering long-term stability and attractive value-add upside in a high-demand pocket of the San Fernando Valley.
The building totals approximately 13,422 square feet on a 17,071-square-foot lot, featuring an attractive mix of three-bedroom, two-bedroom, one-bedroom, and studio units, with an average unit size of approximately 825 square feet—substantially larger than the average rental unit for this submarket. One of the three-bedroom units is a two-story townhouse-style residence, offering excellent livability and a potential opportunity to reconfigure it into two separate units in the future (subject to buyer verification and city requirements).
Residents benefit from a functional two-story design, well-maintained building systems, and individually metered gas and electric utilities.
This is an exceptionally stable asset, supported by several core fundamentals:
• Superior Tenant Retention: Larger unit sizes attract long-term renters and families who tend to stay multiple years.
• Consistent 100% Occupancy: The property remains fully leased with gross monthly rents of $30,224, generating $362,691 in annual income, demonstrating consistent, predictable cash flow.
• Above-Market Cap Rate: A 6.1% in-place cap rate is notably higher than prevailing cap rates for comparable assets in the San Fernando Valley, positioning this as a cash-flow-first investment with immediate yield.
• Robust Surrounding Economic Drivers: The area offers strong employment and shopping options that consistently support rental demand.
The location is another major strength. While situated within the broader North Hills East multifamily corridor, the property is just minutes from some of the San Fernando Valley’s highest-traffic retail and employment nodes, including Panorama Mall (anchored by Target, Marshalls, Foot Locker, and over 50 in-line retailers) and Roscoe Plaza, which includes high-performing national tenants. The surrounding area features El Super, Kaiser Permanente’s 474-bed regional medical center, In-N-Out, Starbucks, Vons, Smart & Final, national banks, pharmacies, casual and full-service restaurants, and numerous service-oriented businesses. Transit access via the 405 and 118 freeways, the Metro Orange Line, and major bus routes provides excellent mobility for renters.
With its above-market in-place cap rate, oversized units, rare townhouse-style three-bedroom layout with conversion potential, and proven operational stability, 14924 Roscoe Boulevard represents a reliable, cash-flowing investment offering long-term stability and attractive value-add upside in a high-demand pocket of the San Fernando Valley.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $3,995,000 | Building Class | B |
| Price Per Unit | $235,000 | Lot Size | 0.39 AC |
| Sale Type | Investment | Building Size | 13,422 SF |
| Cap Rate | 6.10% | Average Occupancy | 100% |
| Gross Rent Multiplier | 11.01 | No. Stories | 2 |
| No. Units | 17 | Year Built | 1963 |
| Property Type | Multifamily | Parking Ratio | 0.57/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | R3-1 - Multiple Dwelling | ||
| Price | $3,995,000 |
| Price Per Unit | $235,000 |
| Sale Type | Investment |
| Cap Rate | 6.10% |
| Gross Rent Multiplier | 11.01 |
| No. Units | 17 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.39 AC |
| Building Size | 13,422 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1963 |
| Parking Ratio | 0.57/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | R3-1 - Multiple Dwelling |
AMENITIES
UNIT AMENITIES
- Air Conditioning
SITE AMENITIES
- Laundry Facilities
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 1 | $1,475 | 533 |
| 1+1 | 6 | $1,434 | 708 |
| 2+1 | 3 | $1,851 | 987 |
| 2+2 | 5 | $1,940 | 987 |
| 3+2 | 2 | $2,171 | 1,275 |
1 1
Walk Score®
Very Walkable (73)
PROPERTY TAXES
| Parcel Number | 2210-003-060 | Improvements Assessment | $1,098,540 (2025) |
| Land Assessment | $2,563,260 (2025) | Total Assessment | $3,661,800 (2025) |
PROPERTY TAXES
Parcel Number
2210-003-060
Land Assessment
$2,563,260 (2025)
Improvements Assessment
$1,098,540 (2025)
Total Assessment
$3,661,800 (2025)
1 of 17
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
14924 Roscoe Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
