Log In/Sign Up
Your email has been sent.
1519 Missouri St 3 Unit Apartment Building $2,395,000 ($798,333/Unit) 3% Cap Rate San Diego, CA 92109
Executive Summary
Triplex on full-size RM-1-1 lot with exceptional parking and onsite laundry in a highly walkable North Pacific Beach location. The property features a spacious detached 2BR/1BA house with two outdoor spaces including a private patio and an exclusive garden, along with a separate 2-story building featuring two 2BR/1BA units, one offering its own private patio. Amenities include a shared coin-operated laundry room, ample off-street parking, and a separate alley-accessed structure with three single-car garages. Exceptional site layout with alley access—consult your architect regarding potential additions. Tenants pay utilities. The garages are currently leased separately, while tenants utilize the off-street parking spaces. Unit 1519.5 Missouri—photographed with LVP flooring—is currently available for rent, with its $3,095 asking rent reflected in the reported actual income figures.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,395,000 | Apartment Style | Low-Rise |
| Price Per Unit | $798,333 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.14 AC |
| Cap Rate | 3% | Building Size | 2,585 SF |
| Gross Rent Multiplier | 21.33 | Average Occupancy | 100% |
| No. Units | 3 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1960 |
| Property Subtype | Apartment | Parking Ratio | 2.32/1,000 SF |
| Zoning | RM-1-1 | ||
| Price | $2,395,000 |
| Price Per Unit | $798,333 |
| Sale Type | Investment |
| Cap Rate | 3% |
| Gross Rent Multiplier | 21.33 |
| No. Units | 3 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.14 AC |
| Building Size | 2,585 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1960 |
| Parking Ratio | 2.32/1,000 SF |
| Zoning | RM-1-1 |
Amenities
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 3 | $2,975 | 790 - 1,000 |
Moderately walkable
60/100
Very drivable
80/100
Limited public transit
30/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 416-402-03 | Improvements Assessment | $323,668 |
| Land Assessment | $2,016,295 | Total Assessment | $2,339,963 |
Property Taxes
Parcel Number
416-402-03
Land Assessment
$2,016,295
Improvements Assessment
$323,668
Total Assessment
$2,339,963
1 of 53
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
1519 Missouri St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.