Share This Listing

Message

944 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • Rare 8-unit bungalow-style asset in the heart of Little Italy, one of San Diego’s most supply-constrained and desirable rental submarkets
  • Flexible investment strategy: continue short-term rental operations, transition to furnished mid-term rentals, or operate as traditional multifamily h
  • Fully renovated, historically designated property with unique architectural character and strong curb appeal
  • Active Mills Act contract providing a significantly reduced property tax basis and enhanced cash flow
  • Detached studio layout with individual entrances and private patio spaces, offering a level of privacy uncommon in urban multifamily assets
  • Transferable Conditional Use Permit (CUP) allowing short-term rental operations—an increasingly rare entitlement in Little Italy with no new permits b

Executive Summary

The Union Street Bungalows offers a unique opportunity to acquire a fully renovated, historically designated 8-unit
bungalow-style property in the core of Little Italy—one of San Diego’s most dynamic and high-demand urban
neighborhoods.
The asset is currently operated as a short-term rental property and is supported by a transferable Conditional Use
Permit (CUP), a highly limited entitlement within the neighborhood. With new approvals no longer being issued in
Little Italy, this designation represents a meaningful barrier to entry and a significant advantage over competing
properties.
In addition, the property is subject to a Mills Act contract, which provides a reduced property tax basis tied to its
historic designation. This structure results in materially lower operating expenses compared to similar assets,
improving overall investment performance.
The property was thoughtfully revitalized under the direction of Jonathan Segal, and reflects a cohesive blend of
architectural character and contemporary functionality. The eight detached studio residences are arranged in a
bungalow-style layout that prioritizes privacy and individuality—an uncommon feature in downtown multifamily
properties. Each unit includes a full kitchen, private bathroom, built-in Murphy bed, storage, and its own outdoor
patio space, creating a distinctive residential or hospitality experience.
The site’s configuration, with separate entrances and outdoor areas for each unit, supports a variety of operational
approaches. Whether maintained as a short-term rental asset, repositioned toward furnished mid-term leasing, or
operated as traditional multifamily housing, the property offers flexibility to adapt to evolving market conditions.
Positioned within walking distance of Little Italy’s restaurants, cafés, and retail corridors, as well as the San Diego
waterfront, the property benefits from consistent tenant and visitor demand. The surrounding area’s strong
employment base, lifestyle appeal, and limited supply of comparable properties further reinforce its long-term
desirability.
The Union Street Bungalows represents a rare combination of historic character, regulatory advantages, and
prime location—offering investors a differentiated asset with both immediate usability and enduring value in one
of San Diego’s most competitive rental markets.

Data Room Click Here to Access

Financial Summary (Actual - 2025)

Annual Annual Per SF
Gross Rental Income $500,000 $217.01
Other Income $2,400 $1.04
Vacancy Loss - -
Effective Gross Income $502,400 $218.06
Taxes $14,956 $6.49
Operating Expenses $293,760 $127.50
Total Expenses $308,716 $133.99
Net Operating Income $193,684 $84.06

Financial Summary (Actual - 2025)

Gross Rental Income
Annual $500,000
Annual Per SF $217.01
Other Income
Annual $2,400
Annual Per SF $1.04
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $502,400
Annual Per SF $218.06
Taxes
Annual $14,956
Annual Per SF $6.49
Operating Expenses
Annual $293,760
Annual Per SF $127.50
Total Expenses
Annual $308,716
Annual Per SF $133.99
Net Operating Income
Annual $193,684
Annual Per SF $84.06

Property Facts

Price $3,100,000
Price Per Unit $387,500
Sale Type Investment
Cap Rate 6.25%
Gross Rent Multiplier 8.45
No. Units 8
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class B
Lot Size 0.11 AC
Building Size 2,304 SF
Average Occupancy 100%
No. Stories 1
Year Built/Renovated 1926/2022
Zoning S - Special and/or Misc.

Amenities

  • Smoke Detector

Unit Amenities

  • Air Conditioning
  • Cable Ready
  • Microwave
  • Washer/Dryer
  • Heating
  • Tile Floors
  • Kitchen
  • Hardwood Floors
  • Refrigerator
  • Oven
  • Stainless Steel Appliances
  • Range
  • Tub/Shower
  • Breakfast Nook
  • Freezer
  • Patio
  • Warming Drawer
  • Window Coverings

Site Amenities

  • Controlled Access
  • Courtyard
  • Fenced Lot
  • Laundry Facilities
  • Gated
  • Furnished Units Available
  • Gas Range
  • Individual Locking Bedrooms

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 8 - 265
Exceptionally walkable
90/100
Moderately drivable
70/100
Strong public transit
80/100
Moderately bikeable
70/100
  • Listing ID: 40179540

  • Date on Market: 4/16/2026

  • Last Updated:

  • Address: 1525-1537 Union St, San Diego, CA 92101

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}