Share This Listing

Message

963 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

1525 W 105th St 8 Unit Apartment Building $1,599,000 ($199,875/Unit) Los Angeles, CA 90047

Save this listing!

Favorite this listing to get notified of price updates, new media and more

Investment Highlights

  • Sizable eight-unit garden-style building situated on a large 19,000-square-foot lot, featuring secure gated access for tenant safety and privacy.
  • Tenant retention is supported by ample parking with eight covered garage spaces and seven additional outdoor spots for resident convenience.
  • Six of the eight units have been remodeled, offering modern kitchens, updated bathrooms, separate laundry connections, new flooring, and paint.
  • Pursue permitting opportunities for two ADUs, providing a prime opportunity to increase rental income and enhance long-term property value.

Executive Summary

Actual 7.2% CAP Rate. 1525 W 105th Street in Los Angeles' Westmont community is a spacious eight-unit garden-style apartment building on a huge 19,000-square-foot lot, offering an exceptional opportunity to discerning investors seeking to expand or establish a multifamily portfolio in a high-demand market.
Possible to ADD 8 more ADUs.
The property features a secure, gated environment with a blend of recently remodeled units and classic apartments, appealing to a roster of potential tenants. Six of the eight units have been thoroughly updated with new windows, kitchens, bathrooms, separate laundry connections, flooring, and fresh paint, combining modern comfort with classic charm. A total of $392,000 in capital improvements has already been invested in the property, expanding the long-term value of the property.

Currently, the property generates a substantial gross annual income of $161,000, reflecting its solid income potential. Residents benefit from ample parking, including eight garages and seven outdoor spaces, enhancing convenience and desirability. Additionally, the property presents an exciting opportunity for a future buyer to pursue permits for two Accessory Dwelling Units (ADUs), offering the potential to increase rental income and enhance overall property value.

Situated in a prime location near Los Angeles International Airport (LAX), popular beach communities, major freeways such as Interstate 105 and Interstate 110, and SoFi Stadium, Downtown Los Angeles, Inglewood, and South Bay, 1525 W 105th Street offers high visibility and accessibility. With significant capital improvements already completed and permits for two additional units, the property is positioned for immediate income growth and long-term appreciation. A prime location and strong rental demand make 1525 W 105th Street a compelling addition to any investment portfolio.

Financial Summary (Actual - 2023)

Annual Annual Per SF
Gross Rental Income $161,088 $27.33
Other Income - -
Vacancy Loss - -
Effective Gross Income $161,088 $27.33
Taxes - -
Operating Expenses $56,380 $9.57
Total Expenses $56,380 $9.57
Net Operating Income $104,708 $17.77

Financial Summary (Actual - 2023)

Gross Rental Income
Annual $161,088
Annual Per SF $27.33
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $161,088
Annual Per SF $27.33
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual $56,380
Annual Per SF $9.57
Total Expenses
Annual $56,380
Annual Per SF $9.57
Net Operating Income
Annual $104,708
Annual Per SF $17.77

Property Facts

Price $1,599,000
Price Per Unit $199,875
Sale Type Investment
No. Units 8
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.44 AC
Building Size 5,894 SF
No. Stories 1
Year Built/Renovated 1953/2024
Parking Ratio 2.54/1,000 SF
Opportunity Zone Yes
Zoning R2 - Residential: Family Dwellings (2)

Amenities

Unit Amenities

  • Air Conditioning
  • Dishwasher
  • Washer/Dryer Hookup
  • Heating

Site Amenities

  • 24 Hour Access
  • Controlled Access
  • Fenced Lot
  • Gated

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
3+1 1 - -
2+1 1 - -
1+1 6 - -

Property Taxes

Property Taxes

Parcel Number
6059-019-009
Land Assessment
$698,738 (2025)
Improvements Assessment
$220,649 (2025)
Total Assessment
$919,387 (2025)
Annual Taxes
$0 ($0.00/SF)
Tax Year
2023
  • Listing ID: 33521390

  • Date on Market: 10/15/2024

  • Last Updated:

  • Address: 1525 W 105th St, Los Angeles, CA 90047

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}