Log In/Sign Up
Your email has been sent.
1525 W 105th St 8 Unit Apartment Building $1,599,000 ($199,875/Unit) Los Angeles, CA 90047



Investment Highlights
- Sizable eight-unit garden-style building situated on a large 19,000-square-foot lot, featuring secure gated access for tenant safety and privacy.
- Tenant retention is supported by ample parking with eight covered garage spaces and seven additional outdoor spots for resident convenience.
- Six of the eight units have been remodeled, offering modern kitchens, updated bathrooms, separate laundry connections, new flooring, and paint.
- Pursue permitting opportunities for two ADUs, providing a prime opportunity to increase rental income and enhance long-term property value.
Executive Summary
Actual 7.2% CAP Rate. 1525 W 105th Street in Los Angeles' Westmont community is a spacious eight-unit garden-style apartment building on a huge 19,000-square-foot lot, offering an exceptional opportunity to discerning investors seeking to expand or establish a multifamily portfolio in a high-demand market.
Possible to ADD 8 more ADUs.
The property features a secure, gated environment with a blend of recently remodeled units and classic apartments, appealing to a roster of potential tenants. Six of the eight units have been thoroughly updated with new windows, kitchens, bathrooms, separate laundry connections, flooring, and fresh paint, combining modern comfort with classic charm. A total of $392,000 in capital improvements has already been invested in the property, expanding the long-term value of the property.
Currently, the property generates a substantial gross annual income of $161,000, reflecting its solid income potential. Residents benefit from ample parking, including eight garages and seven outdoor spaces, enhancing convenience and desirability. Additionally, the property presents an exciting opportunity for a future buyer to pursue permits for two Accessory Dwelling Units (ADUs), offering the potential to increase rental income and enhance overall property value.
Situated in a prime location near Los Angeles International Airport (LAX), popular beach communities, major freeways such as Interstate 105 and Interstate 110, and SoFi Stadium, Downtown Los Angeles, Inglewood, and South Bay, 1525 W 105th Street offers high visibility and accessibility. With significant capital improvements already completed and permits for two additional units, the property is positioned for immediate income growth and long-term appreciation. A prime location and strong rental demand make 1525 W 105th Street a compelling addition to any investment portfolio.
Possible to ADD 8 more ADUs.
The property features a secure, gated environment with a blend of recently remodeled units and classic apartments, appealing to a roster of potential tenants. Six of the eight units have been thoroughly updated with new windows, kitchens, bathrooms, separate laundry connections, flooring, and fresh paint, combining modern comfort with classic charm. A total of $392,000 in capital improvements has already been invested in the property, expanding the long-term value of the property.
Currently, the property generates a substantial gross annual income of $161,000, reflecting its solid income potential. Residents benefit from ample parking, including eight garages and seven outdoor spaces, enhancing convenience and desirability. Additionally, the property presents an exciting opportunity for a future buyer to pursue permits for two Accessory Dwelling Units (ADUs), offering the potential to increase rental income and enhance overall property value.
Situated in a prime location near Los Angeles International Airport (LAX), popular beach communities, major freeways such as Interstate 105 and Interstate 110, and SoFi Stadium, Downtown Los Angeles, Inglewood, and South Bay, 1525 W 105th Street offers high visibility and accessibility. With significant capital improvements already completed and permits for two additional units, the property is positioned for immediate income growth and long-term appreciation. A prime location and strong rental demand make 1525 W 105th Street a compelling addition to any investment portfolio.
Financial Summary (Actual - 2023) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$161,088
|
$27.33
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$161,088
|
$27.33
|
| Taxes |
-
|
-
|
| Operating Expenses |
$56,380
|
$9.57
|
| Total Expenses |
$56,380
|
$9.57
|
| Net Operating Income |
$104,708
|
$17.77
|
Financial Summary (Actual - 2023)
| Gross Rental Income | |
|---|---|
| Annual | $161,088 |
| Annual Per SF | $27.33 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $161,088 |
| Annual Per SF | $27.33 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | $56,380 |
| Annual Per SF | $9.57 |
| Total Expenses | |
|---|---|
| Annual | $56,380 |
| Annual Per SF | $9.57 |
| Net Operating Income | |
|---|---|
| Annual | $104,708 |
| Annual Per SF | $17.77 |
Property Facts
| Price | $1,599,000 | Building Class | C |
| Price Per Unit | $199,875 | Lot Size | 0.44 AC |
| Sale Type | Investment | Building Size | 5,894 SF |
| No. Units | 8 | No. Stories | 1 |
| Property Type | Multifamily | Year Built/Renovated | 1953/2024 |
| Property Subtype | Apartment | Parking Ratio | 2.54/1,000 SF |
| Apartment Style | Low-Rise | Opportunity Zone |
Yes
|
| Zoning | R2 - Residential: Family Dwellings (2) | ||
| Price | $1,599,000 |
| Price Per Unit | $199,875 |
| Sale Type | Investment |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.44 AC |
| Building Size | 5,894 SF |
| No. Stories | 1 |
| Year Built/Renovated | 1953/2024 |
| Parking Ratio | 2.54/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | R2 - Residential: Family Dwellings (2) |
Amenities
Unit Amenities
- Air Conditioning
- Dishwasher
- Washer/Dryer Hookup
- Heating
Site Amenities
- 24 Hour Access
- Controlled Access
- Fenced Lot
- Gated
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+1 | 1 | - | - |
| 2+1 | 1 | - | - |
| 1+1 | 6 | - | - |
1 1
Property Taxes
| Parcel Number | 6059-019-009 | Total Assessment | $919,387 (2025) |
| Land Assessment | $698,738 (2025) | Annual Taxes | $0 ($0.00/SF) |
| Improvements Assessment | $220,649 (2025) | Tax Year | 2023 |
Property Taxes
Parcel Number
6059-019-009
Land Assessment
$698,738 (2025)
Improvements Assessment
$220,649 (2025)
Total Assessment
$919,387 (2025)
Annual Taxes
$0 ($0.00/SF)
Tax Year
2023
1 of 16
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1525 W 105th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
