Log In/Sign Up
Your email has been sent.
156 Broadway 3,663 SF 75% Leased Retail Building Port Ewen, NY 12466 $875,000 ($238.88/SF) 7.76% Cap Rate



Investment Highlights
- Great visibility
- Abundant parking
- Plenty of storage
- Great income producing properties for owner user
Executive Summary
Rare opportunity to acquire a fully income-producing mixed-use package in the heart of Port Ewen, New York. 156 Broadway is being sold together with its neighboring adjacent property at 154 Broadway (multi family) as a package for 875,000 producing generous net operaing income. Located in the Town of Esopus, Ulster County, this two-property offering delivers immediate cash flow, a diversified tenant mix, and meaningful upside through the lease-up of one vacant commercial space -- all with convenient access to the Kingston Waterfront, the Rondout District, and major regional corridors. 154 Broadway is a fully renovated two-family residential property with both units currently leased and generating strong monthly income. Both units have been comprehensively updated with new kitchens, renovated bathrooms, new hardwood flooring, and energy-efficient on-demand hot water heaters. Exposed brick detailing throughout adds character and a premium aesthetic that commands above-market rents in the Port Ewen submarket. Tenants pay all utilities, maximizing net operating income to the owner. The property sits on an oversized lot offering ample off-street parking and additional storage -- a genuine differentiator in a walkable village setting. 156 Broadway is a versatile mixed-use property consisting of a leased front commercial studio and a rear commercial space that will be available for lease-up upon the close of sale. The front studio is currently occupied by an established creative tenant with utilities included in the lease. The space features high ceilings, an open floor plan, and large street-facing display windows, lending itself to a wide range of studio, creative, or professional uses. The rear commercial space is a well-equipped workshop and fabrication environment outfitted with three-phase electric service and a new Reznor heating system -- infrastructure that would cost significantly more to replicate and that positions the space to attract quality commercial tenants at competitive market rents. A dedicated storage shed at the rear of the property conveys with the sale.
This package offering delivers strong in-place income with additional upside upon lease-up of the rear commercial space. The offering is well suited for an investor seeking a stabilized income base with a clear value-add component, or an owner-occupant looking to operate from a well-infrastructured commercial space while the residential units service the debt. Complete financials including income, expenses, and pro forma projections are available upon request.
Port Ewen continues to benefit from strong Hudson Valley rental demand, proximity to Kingston's growing arts, dining, and hospitality corridor, and limited investment-grade inventory at this price point. Both units occupied on 154 broadway. Data in this listing reflects back portion of 156 commecial space leased at market rate.
This package offering delivers strong in-place income with additional upside upon lease-up of the rear commercial space. The offering is well suited for an investor seeking a stabilized income base with a clear value-add component, or an owner-occupant looking to operate from a well-infrastructured commercial space while the residential units service the debt. Complete financials including income, expenses, and pro forma projections are available upon request.
Port Ewen continues to benefit from strong Hudson Valley rental demand, proximity to Kingston's growing arts, dining, and hospitality corridor, and limited investment-grade inventory at this price point. Both units occupied on 154 broadway. Data in this listing reflects back portion of 156 commecial space leased at market rate.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Sale Type
Investment or Owner User
Property Type
Retail
Property Subtype
Building Size
3,663 SF
Building Class
C
Year Built
1955
Price
$875,000
Price Per SF
$238.88
Cap Rate
7.76%
NOI
$67,872
Percent Leased
75%
Tenancy
Multiple
Building Height
1 Story
Building FAR
0.23
Lot Size
0.36 AC
Zoning
BC - Business Commercial
Parking
4 Spaces (1.09 Spaces per 1,000 SF Leased)
Frontage
60’ on Broadway
Fairly walkable
40/100
Very drivable
80/100
Limited public transit
30/100
Somewhat bikeable
30/100
Property Taxes
| Parcel Numbers | Total Assessment | $357,900 (2025) | |
| Land Assessment | $77,500 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $280,400 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Numbers
Land Assessment
$77,500 (2025)
Improvements Assessment
$280,400 (2025)
Total Assessment
$357,900 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 35
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
156 Broadway
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
