Log In/Sign Up
Your email has been sent.
15855 S Moon Valley Rd 4 Unit Apartment Building Offered at $810,000 at a 8.52% Cap Rate Arizona City, AZ 85123
INVESTMENT HIGHLIGHTS
- ?? 4 Spacious Units – Each ~1,422 sq ft with 3 beds, 2.5 baths, attached 1-car garage
- Tenants pay water and electricity
- ?? Strong Income – $6,480/month gross rent, ~8.5% cap rate
EXECUTIVE SUMMARY
Prime investment opportunity with strong returns! Grossing $6,480 in rent a month - This 2005-built fourplex delivers an impressive 8.52% cap rate and features four massive 1,422 sq ft units, each offering 3 bedrooms, 2.5 bathrooms, in-unit washer and dryer, and an attached garage — an ideal setup for attracting and retaining quality tenants. Tenants pay water and electricity, while the owner covers only trash and sewer, keeping expenses low. All units are fully leased and performing, located in the rapidly growing Arizona City market. A turnkey cash-flowing asset you don't want to miss.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $810,000 | Building Class | B |
| Price Per Unit | $202,500 | Lot Size | 0.30 AC |
| Sale Type | Investment | Building Size | 5,688 SF |
| Cap Rate | 8.52% | No. Stories | 2 |
| No. Units | 4 | Year Built | 2005 |
| Property Type | Multifamily |
| Price | $810,000 |
| Price Per Unit | $202,500 |
| Sale Type | Investment |
| Cap Rate | 8.52% |
| No. Units | 4 |
| Property Type | Multifamily |
| Building Class | B |
| Lot Size | 0.30 AC |
| Building Size | 5,688 SF |
| No. Stories | 2 |
| Year Built | 2005 |
AMENITIES
UNIT AMENITIES
- Air Conditioning
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 3+2.5 | 4 | $1,635 | 1,422 |
1 1
PROPERTY TAXES
| Parcel Number | 408-18-007 | Improvements Assessment | $0 (2025) |
| Land Assessment | $0 (2025) | Total Assessment | $47,002 (2025) |
PROPERTY TAXES
Parcel Number
408-18-007
Land Assessment
$0 (2025)
Improvements Assessment
$0 (2025)
Total Assessment
$47,002 (2025)
1 of 15
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Apex Residential
15855 S Moon Valley Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.