Log In/Sign Up
Your email has been sent.
1603 Revere Ave - 1601- 1603 Revere Ave, San Francisco, CA 941 3 Unit Apartment Building Offered at $999,000 at a 6.96% Cap Rate San Francisco, CA 94124
INVESTMENT HIGHLIGHTS
- Nearly 7% cap rate with strong in-place income
- Tenants pay water and PG&E, minimizing owner expenses
- Three total units, creating diversified and resilient income streams
- Convenient access to the T Third Street light rail
EXECUTIVE SUMMARY
Earn nearly a 7% cap rate with this rare duplex plus legal ADU located in San Franciscos Bayview neighborhood. 16011603 Revere Avenue offers an exceptional opportunity to acquire a high-performing, income-producing property featuring two primary residential units, each configured as 2-bedroom, 1-bath, plus a fully permitted 2-bedroom, 1-bath ADU.
The property is ideally situated near Bayview Park, India Basin Shoreline Park, and Candlestick Point State Recreation Area, offering access to green space, waterfront trails, and outdoor recreation, and is conveniently located near the T Third Street light rail for direct transit throughout the city. Located in a growing Bayview corridor with strong rental demand, this property is well positioned for immediate cash flow and long-term appreciation, making it ideal for investors or owner-occupants seeking yield, stability, and upside.
The property is ideally situated near Bayview Park, India Basin Shoreline Park, and Candlestick Point State Recreation Area, offering access to green space, waterfront trails, and outdoor recreation, and is conveniently located near the T Third Street light rail for direct transit throughout the city. Located in a growing Bayview corridor with strong rental demand, this property is well positioned for immediate cash flow and long-term appreciation, making it ideal for investors or owner-occupants seeking yield, stability, and upside.
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 4809 | $2,726 | - |
1 1
Walk Score®
Walker's Paradise (91)
Transit Score®
Excellent Transit (71)
1 of 15
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
1603 Revere Ave - 1601- 1603 Revere Ave, San Francisco, CA 941
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.