Log In/Sign Up
Your email has been sent.
1633 N Laurel Ave 30 Unit Apartment Building $9,650,000 ($321,667/Unit) 5.02% Cap Rate Los Angeles, CA 90046



Investment Highlights
- 30-unit multifamily investment opportunity located in one of Los Angeles’ most supply-constrained and consistently high-demand rental markets.
- Well parked with one parking space per unit and a landscaped courtyard-style layout that enhances tenant appeal and livability.
- Steps from the intersection of Laurel Ave & Sunset Blvd, walkable access to the dining, retail, and entertainment in West Hollywood & Hollywood.
- Well-balanced unit mix of twenty one-bedroom units, eight two-bedroom units, and two three-bedroom units.
- New roof, upgraded electrical/plumbing systems, individual unit furnaces, improved common areas, and enhanced security infrastructure.
- First time the well maintained, legacy asset has been brought to market in over 60 years.
Executive Summary
The Neema Group of Marcus & Millichap is pleased to present 1633 N Laurel Avenue, a 30-unit multifamily investment opportunity located in the City of Los Angeles, situated just north of Sunset Boulevard on the border of West Hollywood, one of the most supply-constrained and high-barrier rental submarkets in all of Los Angeles. The property features an ideal unit mix of twenty one-bedroom/one-bath units (avg. 810 SF), eight two-bedroom/one-bath units (avg. 1,035 SF), and two three-bedroom/two-bath units (avg. 1,411 SF), totaling approximately 29,283 gross square feet on a 32,692 SF (0.75 AC) lot.
The asset is exceptionally well-parked for its vintage with 30 on-site spaces, 18 covered and 12 exterior, a meaningful operational advantage in a dense urban infill location where parking is scarce. This offering represents the first time the property has been brought to market in over 60 years. Legacy ownership has maintained the asset with extensive capital improvements, including a new roof completed in 2024, updated panels, upgraded plumbing, individual furnaces replaced for each unit, updated kitchen fixtures, new security cameras, and refreshed common area lighting and landscaping. First-floor units feature original oak hardwood floors.
At the asking price, the property is offered at $321,667 per unit and $329 per square foot at a 5.02% current cap rate and 12.08 GIM on in-place income, with a market cap rate of 6.09% and market GIM of 10.40, representing approximately 16% revenue upside as below-market leases roll to current levels. The West Hollywood submarket is one of the most supply-constrained rental markets in all of Los Angeles, with no new supply delivered in 2026 YTD, fewer than 225 units currently under construction across the entire submarket, and vacancy rates well below the broader Los Angeles metro average.
The surrounding area features exceptionally strong demographics, with a median household income of $93,206 within a two-mile radius and a median home value exceeding
$1,092,000, creating a significant and persistent affordability gap between renting and homeownership that continues to support stable occupancy and consistent rent growth. Located steps from the intersection of Laurel Avenue and Sunset Boulevard, residents benefit from walkable access to the dining, retail, and entertainment corridors of West Hollywood and Hollywood. The submarket offers proximity to major employment hubs including the entertainment industry, healthcare centers, and the broader westside, driving consistent, deep renter demand across all economic cycles.
The asset is exceptionally well-parked for its vintage with 30 on-site spaces, 18 covered and 12 exterior, a meaningful operational advantage in a dense urban infill location where parking is scarce. This offering represents the first time the property has been brought to market in over 60 years. Legacy ownership has maintained the asset with extensive capital improvements, including a new roof completed in 2024, updated panels, upgraded plumbing, individual furnaces replaced for each unit, updated kitchen fixtures, new security cameras, and refreshed common area lighting and landscaping. First-floor units feature original oak hardwood floors.
At the asking price, the property is offered at $321,667 per unit and $329 per square foot at a 5.02% current cap rate and 12.08 GIM on in-place income, with a market cap rate of 6.09% and market GIM of 10.40, representing approximately 16% revenue upside as below-market leases roll to current levels. The West Hollywood submarket is one of the most supply-constrained rental markets in all of Los Angeles, with no new supply delivered in 2026 YTD, fewer than 225 units currently under construction across the entire submarket, and vacancy rates well below the broader Los Angeles metro average.
The surrounding area features exceptionally strong demographics, with a median household income of $93,206 within a two-mile radius and a median home value exceeding
$1,092,000, creating a significant and persistent affordability gap between renting and homeownership that continues to support stable occupancy and consistent rent growth. Located steps from the intersection of Laurel Avenue and Sunset Boulevard, residents benefit from walkable access to the dining, retail, and entertainment corridors of West Hollywood and Hollywood. The submarket offers proximity to major employment hubs including the entertainment industry, healthcare centers, and the broader westside, driving consistent, deep renter demand across all economic cycles.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $9,650,000 | Apartment Style | Low-Rise |
| Price Per Unit | $321,667 | Building Class | B |
| Sale Type | Investment | Lot Size | 0.75 AC |
| Cap Rate | 5.02% | Building Size | 29,283 SF |
| Gross Rent Multiplier | 12.08 | Average Occupancy | 100% |
| No. Units | 30 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1953 |
| Property Subtype | Apartment | Parking Ratio | 1.02/1,000 SF |
| Zoning | LAR3 | ||
| Price | $9,650,000 |
| Price Per Unit | $321,667 |
| Sale Type | Investment |
| Cap Rate | 5.02% |
| Gross Rent Multiplier | 12.08 |
| No. Units | 30 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.75 AC |
| Building Size | 29,283 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1953 |
| Parking Ratio | 1.02/1,000 SF |
| Zoning | LAR3 |
Amenities
Site Amenities
- Courtyard
- Laundry Facilities
- Gated
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 20 | - | 810 |
| 2+1 | 8 | - | 1,035 |
| 3+2 | 2 | - | 1,411 |
1 1
Very walkable
80/100
Very drivable
80/100
Some public transit
50/100
Somewhat bikeable
30/100
Property Taxes
| Parcel Number | 5551-016-021 | Total Assessment | $2,242,717 |
| Land Assessment | $722,649 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $1,520,068 | Tax Year | 2025 |
Property Taxes
Parcel Number
5551-016-021
Land Assessment
$722,649
Improvements Assessment
$1,520,068
Total Assessment
$2,242,717
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 21
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1633 N Laurel Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
