Log In/Sign Up
Your email has been sent.
The Tot Spot Day Care | Single-Tenant Abs NNN 1720 E Walnut Grove Rd 5,000 SF Retail Building Derby, KS 67037 $1,066,667 ($213.33/SF) 6.75% Cap Rate



Investment Highlights
- Absolute NNN Lease – Zero Landlord Responsibilities
- High-Traffic Location – 19,100 VPD on N Rock Road
- Below-Market Rent – $14.40 PSF
- Derby USD 260 – One of the Premier Public School Districts in Kansas
- Strong Placer.ai Trade Area – Top-Performing National Retailers
- 10.1 Years of Firm Term Remaining Through August 4, 2036
Executive Summary
We are pleased to present the opportunity to acquire a single-tenant, absolute NNN childcare investment in Derby, Kansas – an established southeast suburb of Wichita – 100% leased to The Tot Spot, Inc. with 10.1 years of firm term remaining, zero landlord responsibilities, and a 10-year renewal option. At $14.40 PSF, the in-place rent is well below prevailing market rates for comparable commercial use, providing the landlord with a defensible income stream and meaningful rental upside upon any future lease event. The Tot Spot is a long-tenured operator at this location, with a demonstrated enrollment track record that predates and substantiates the current lease structure.
The property fronts N Rock Road at 19,100 VPD within a well-established, nationally tenanted retail corridor in Derby. Adjacent operators include Dollar Tree (Top 86% in Kansas per Placer.ai), McDonald's (Top 79% in Kansas), and Arby's (Top 79% in Kansas) – a co-tenancy profile that reflects the sustained, high-frequency consumer traffic characteristic of Derby's most active commercial corridor and directly supports the childcare operator's visibility and accessibility to the surrounding working-parent population.
Derby is anchored by Derby Public Schools (USD 260), consistently recognized as one of the premier public school districts in the State of Kansas. The district's reputation is a primary driver of long-term residential stability in the trade area, producing a concentrated base of established family households that generate durable, recurring demand for licensed childcare services.
Exclusively Listed in association with Brian Brockman | License No. 239819
The property fronts N Rock Road at 19,100 VPD within a well-established, nationally tenanted retail corridor in Derby. Adjacent operators include Dollar Tree (Top 86% in Kansas per Placer.ai), McDonald's (Top 79% in Kansas), and Arby's (Top 79% in Kansas) – a co-tenancy profile that reflects the sustained, high-frequency consumer traffic characteristic of Derby's most active commercial corridor and directly supports the childcare operator's visibility and accessibility to the surrounding working-parent population.
Derby is anchored by Derby Public Schools (USD 260), consistently recognized as one of the premier public school districts in the State of Kansas. The district's reputation is a primary driver of long-term residential stability in the trade area, producing a concentrated base of established family households that generate durable, recurring demand for licensed childcare services.
Exclusively Listed in association with Brian Brockman | License No. 239819
Data Room Click Here to Access
- Offering Memorandum
Property Facts
Sale Type
Investment NNN
Property Type
Retail
Property Subtype
Building Size
5,000 SF
Building Class
C
Year Built
1981
Price
$1,066,667
Price Per SF
$213.33
Cap Rate
6.75%
NOI
$72,000
Tenancy
Single
Building Height
1 Story
Building FAR
0.27
Lot Size
0.42 AC
Major Tenants
- Tenant
- Industry
- SF Occupied
- Rent/SF
- Lease Type
- Lease End
- The Tot Spot
- Educational Services
- 5,000 SF
- $14.40
- Triple Net
- Aug 2036
| Tenant | Industry | SF Occupied | Rent/SF | Lease Type | Lease End | |
| The Tot Spot | Educational Services | 5,000 SF | $14.40 | Triple Net | Aug 2036 |
Fairly walkable
50/100
Very drivable
80/100
Fairly bikeable
40/100
Nearby Major Retailers
Property Taxes
| Parcel Number | 233-06-0-44-01-007.00C | Improvements Assessment | $85,820 |
| Land Assessment | $15,325 | Total Assessment | $101,145 |
Property Taxes
Parcel Number
233-06-0-44-01-007.00C
Land Assessment
$15,325
Improvements Assessment
$85,820
Total Assessment
$101,145
1 of 8
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
Company Not Provided
The Tot Spot Day Care | Single-Tenant Abs NNN | 1720 E Walnut Grove Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
