Log In/Sign Up
Your email has been sent.
18 Caprera Rd Worcester, MA 01604 18 Caprera Rd 6 Unit Apartment Building $1,250,000 ($208,333/Unit) 6.76% Cap Rate Worcester, MA 01604
Investment Highlights
- Shrewsbury Street Restaurant Row
- Polar Park
- UMass Memorial Medical Center
Executive Summary
Rare investment opportunity! This well-maintained and professionally managed 6-family property features six 2-bedroom, 1-bathroom units and is currently generating strong rental income. Several units have been recently remodeled, and the common areas have been freshly painted. Each unit offers its own storage closet and in-unit washer/dryer hookups, providing added convenience and appeal for tenants. Conveniently located just minutes from Worcester's Shrewsbury Street Restaurant Row, Polar Park, and both UMass Memorial Medical Center and Belmont medical campuses. Easy access to the Mass Pike, I-290, I-190, Route 20, Route 146, and Route 9 makes this an attractive location for tenants and investors alike. Strong in-place income with potential for future rental growth.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,250,000 | Apartment Style | Mid-Rise |
| Price Per Unit | $208,333 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.07 AC |
| Cap Rate | 6.76% | Building Size | 5,457 SF |
| No. Units | 6 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1920 |
| Property Subtype | Apartment | ||
| Zoning | RG-5 - Residential | ||
| Price | $1,250,000 |
| Price Per Unit | $208,333 |
| Sale Type | Investment |
| Cap Rate | 6.76% |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid-Rise |
| Building Class | C |
| Lot Size | 0.07 AC |
| Building Size | 5,457 SF |
| No. Stories | 3 |
| Year Built | 1920 |
| Zoning | RG-5 - Residential |
Amenities
Unit Amenities
- Storage Space
- Kitchen
- Family Room
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 6 | - | - |
1 1
Moderately walkable
70/100
Very drivable
80/100
Some public transit
40/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | WORC-000016-000021-000056 | Total Assessment | $649,700 |
| Land Assessment | $45,000 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $604,700 | Tax Year | 2025 |
Property Taxes
Parcel Number
WORC-000016-000021-000056
Land Assessment
$45,000
Improvements Assessment
$604,700
Total Assessment
$649,700
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 13
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
18 Caprera Rd Worcester, MA 01604 | 18 Caprera Rd