Log In/Sign Up
Your email has been sent.
Russell Street Apartments 70-72 Russell Street 13 Unit Apartment Building $2,495,000 ($191,923/Unit) 7.50% Cap Rate Worcester, MA 01609



Investment Highlights
- Desirable Location: Situated in the highly sought-after Elm Park neighborhood
- Modern Building Systems: Exterior intercom, secured entry doors, building-wide Wi-Fi, and new fire alarm panel
- Value-Add Potential: Approximately 15% rental upside, laundry room income opportunity, and potential parking revenue
- Recent Capital Improvements: Significant upgrades reduce future capital requirements
- Balanced Unit Mix: Six one-bedroom units and seven three-/four-bedroom units
Executive Summary
Northeast Private Client Group is pleased to present the Russell Street Apartments, a 13-unit multifamily investment property located in Worcester, Massachusetts.
The Russell Street Apartments consist of two adjacent residential buildings located at 70 and 72 Russell Street. The property at 70 Russell Street comprises eight units, including four one-bedroom apartments and four three-bedroom apartments. The building at 72 Russell Street contains five units, consisting of two one-bedroom apartments and three four-bedroom apartments.
Both buildings are serviced by central, natural gas–fired heating and domestic hot water systems, with utility costs paid by the landlord. Tenants are separately metered and responsible for electricity in both properties. Units at 70 Russell Street feature gas cooking appliances, with gas usage paid by tenants. The properties offer a total of nine off-street parking spaces. There is currently no laundry facility at 70 Russell Street; however, a former basement laundry room presents an opportunity for income enhancement through reactivation. Units at 72 Russell Street include washer and dryer hookups in the three-/four-bedroom layouts.
The properties have benefited from substantial capital investment during the current ownership period. Improvements include vinyl replacement windows throughout, flat rubber roof replacements (2015), central boiler replacement (2016), new hot water heaters (2021), porch repairs (2024), installation of a new fire alarm system (2024), and a full soffit rebuild and replacement (2025). The majority of units have been renovated, including three units that were completely rebuilt following a fire in 2023.
A new owner will acquire a stabilized asset with demonstrated rental upside and minimal near-term capital expenditure requirements. The property’s proximity to local colleges, major medical facilities, and employment centers supports consistent rental demand. Additionally, recent higher-end residential development in the surrounding area has begun to anchor the neighborhood, providing a competitive advantage for offering more affordable rental units. Current in-place rents are approximately 15% below comparable market levels, representing an estimated increase of $265 per unit per month.
The Russell Street Apartments consist of two adjacent residential buildings located at 70 and 72 Russell Street. The property at 70 Russell Street comprises eight units, including four one-bedroom apartments and four three-bedroom apartments. The building at 72 Russell Street contains five units, consisting of two one-bedroom apartments and three four-bedroom apartments.
Both buildings are serviced by central, natural gas–fired heating and domestic hot water systems, with utility costs paid by the landlord. Tenants are separately metered and responsible for electricity in both properties. Units at 70 Russell Street feature gas cooking appliances, with gas usage paid by tenants. The properties offer a total of nine off-street parking spaces. There is currently no laundry facility at 70 Russell Street; however, a former basement laundry room presents an opportunity for income enhancement through reactivation. Units at 72 Russell Street include washer and dryer hookups in the three-/four-bedroom layouts.
The properties have benefited from substantial capital investment during the current ownership period. Improvements include vinyl replacement windows throughout, flat rubber roof replacements (2015), central boiler replacement (2016), new hot water heaters (2021), porch repairs (2024), installation of a new fire alarm system (2024), and a full soffit rebuild and replacement (2025). The majority of units have been renovated, including three units that were completely rebuilt following a fire in 2023.
A new owner will acquire a stabilized asset with demonstrated rental upside and minimal near-term capital expenditure requirements. The property’s proximity to local colleges, major medical facilities, and employment centers supports consistent rental demand. Additionally, recent higher-end residential development in the surrounding area has begun to anchor the neighborhood, providing a competitive advantage for offering more affordable rental units. Current in-place rents are approximately 15% below comparable market levels, representing an estimated increase of $265 per unit per month.
Data Room Click Here to Access
Property Facts
| Price | $2,495,000 | Property Subtype | Apartment |
| Price Per Unit | $191,923 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.10 AC |
| Cap Rate | 7.50% | Building Size | 12,424 SF |
| No. Units | 13 | No. Stories | 4 |
| Property Type | Multifamily | Year Built/Renovated | 1910/2023 |
| Zoning | RG-5 - Residential | ||
| Price | $2,495,000 |
| Price Per Unit | $191,923 |
| Sale Type | Investment |
| Cap Rate | 7.50% |
| No. Units | 13 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 0.10 AC |
| Building Size | 12,424 SF |
| No. Stories | 4 |
| Year Built/Renovated | 1910/2023 |
| Zoning | RG-5 - Residential |
1 1
Very walkable
80/100
Moderately drivable
60/100
Some public transit
50/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | WORC-000006-000004-000047 | Improvements Assessment | $986,600 |
| Land Assessment | $44,400 | Total Assessment | $1,031,000 |
Property Taxes
Parcel Number
WORC-000006-000004-000047
Land Assessment
$44,400
Improvements Assessment
$986,600
Total Assessment
$1,031,000
1 of 22
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Russell Street Apartments | 70-72 Russell Street
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
