Log In/Sign Up
Your email has been sent.
Veterans Affairs Govt. Lease - NEW EXTENSION 1824 Hillandale Rd 9,500 SF Office Building Durham, NC 27705 $2,546,946 ($268.10/SF) 7% Cap Rate



Investment Highlights
- Government VA Medical Office
Executive Summary
? Strategically Located in Durham, NC, at the signalized intersection of Hillandale Road and Bertland Avenue, with visibility to approximately 127,000 vehicles per day.
? Ideally Situated in Durham, NC, just off Hillandale Road with easy access to Interstate 85 and close proximity to major VA and Duke-affiliated medical campuses.
? 9,388 SF Single-Story Medical Office Building on a 1.00-acre parcel, designed for high-efficiency outpatient operations and government medical use.
? 100% Leased to the U.S. Department of Veterans Affairs since 2003, operating continuously as an outpatient clinic for over 20 years.
? Current Lease Term Ends March 2026; Two-Year Renewal Under Negotiation with the U.S. Government (AA+ S&P credit), providing a path toward stabilized cash flow and continued occupancy.
? Located within Durham’s expanding medical corridor, minutes from Duke University Hospital, the Durham VA Medical Center, and Duke Regional Hospital.
? Dedicated Surface Parking with 33 spaces (3.52/1,000 SF), supporting steady daily patient volume and staff access.
? Professionally Maintained Asset, featuring durable brick construction, recent HVAC system upgrades, and new interior improvements including ADA accessibility enhancements.
? Zoned OI (Office & Institutional), supporting continued medical office use and alignment with healthcare-driven neighborhood development.
? Ideally Situated in Durham, NC, just off Hillandale Road with easy access to Interstate 85 and close proximity to major VA and Duke-affiliated medical campuses.
? 9,388 SF Single-Story Medical Office Building on a 1.00-acre parcel, designed for high-efficiency outpatient operations and government medical use.
? 100% Leased to the U.S. Department of Veterans Affairs since 2003, operating continuously as an outpatient clinic for over 20 years.
? Current Lease Term Ends March 2026; Two-Year Renewal Under Negotiation with the U.S. Government (AA+ S&P credit), providing a path toward stabilized cash flow and continued occupancy.
? Located within Durham’s expanding medical corridor, minutes from Duke University Hospital, the Durham VA Medical Center, and Duke Regional Hospital.
? Dedicated Surface Parking with 33 spaces (3.52/1,000 SF), supporting steady daily patient volume and staff access.
? Professionally Maintained Asset, featuring durable brick construction, recent HVAC system upgrades, and new interior improvements including ADA accessibility enhancements.
? Zoned OI (Office & Institutional), supporting continued medical office use and alignment with healthcare-driven neighborhood development.
Financial Summary (Pro Forma - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Sale Type
Investment
Sale Condition
1031 Exchange
Property Type
Office
Property Subtype
Building Size
9,500 SF
Building Class
C
Year Built/Renovated
1970/2001
Price
$2,546,946
Price Per SF
$268.10
Cap Rate
7%
NOI
$178,286
Tenancy
Single
Building Height
1 Story
Typical Floor Size
9,500 SF
Building FAR
0.22
Lot Size
1.00 AC
Zoning
OI - Office Institutional
Parking
33 Spaces (3.47 Spaces per 1,000 SF Leased)
Amenities
- Bus Line
- Signage
Property Taxes
| Parcel Number | 125467 | Total Assessment | $1,587,228 |
| Land Assessment | $938,875 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $648,353 | Tax Year | 2025 |
Property Taxes
Parcel Number
125467
Land Assessment
$938,875
Improvements Assessment
$648,353
Total Assessment
$1,587,228
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 9
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
Veterans Affairs Govt. Lease - NEW EXTENSION | 1824 Hillandale Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

