Log In/Sign Up
Your email has been sent.
1915 45th St 10,520 SF 100% Leased Retail Building Galveston, TX 77550 $1,000,000 ($95.06/SF) 10% Cap Rate



Investment Highlights
- Mixed-Use Asset (Residential + Commercial + Storage)
- 7 Residential Units (5 two bedrooms & 2 one bedroom units)
- Multiple Income Streams Providing Diversification
- 4 Commercial Storefronts with Long-Term Tenants
- Strong Historical Occupancy with value-Add Opportunity Through Rent Optimization
- Prime Galveston Location
Executive Summary
Drive-by only. Exceptional opportunity to acquire a high-yield mixed-use investment property in Galveston, Texas. This diversified asset consists of seven residential apartments and four commercial storefronts, providing multiple income streams and a strong foundation of in-place cash flow. Several commercial tenants have occupied the property for many years, including tenants dating back to 2010, demonstrating strong tenant retention and location stability.
The property currently generates approximately $152,400 in annual gross income and offers an in-place cap rate of approximately 10% based on current operations. Current rents reflect a conservative baseline and, in many cases, remain below the potential achievable through interior updates, exterior improvements, and strategic property enhancements. A new owner has the opportunity to increase revenues through unit renovations, rental optimization, and continued property improvements while benefiting from immediate cash flow from day one. With diversified residential and commercial income, limited landlord utility responsibilities, and significant value-add potential, this property presents an attractive opportunity for both cash-flow investors and investors seeking long-term appreciation. Rare opportunity to acquire a well-positioned coastal Texas mixed-use asset offering strong current returns and meaningful upside potential.
The property currently generates approximately $152,400 in annual gross income and offers an in-place cap rate of approximately 10% based on current operations. Current rents reflect a conservative baseline and, in many cases, remain below the potential achievable through interior updates, exterior improvements, and strategic property enhancements. A new owner has the opportunity to increase revenues through unit renovations, rental optimization, and continued property improvements while benefiting from immediate cash flow from day one. With diversified residential and commercial income, limited landlord utility responsibilities, and significant value-add potential, this property presents an attractive opportunity for both cash-flow investors and investors seeking long-term appreciation. Rare opportunity to acquire a well-positioned coastal Texas mixed-use asset offering strong current returns and meaningful upside potential.
Financial Summary (Pro Forma - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$152,400
|
$15.03
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$152,400
|
$15.03
|
| Taxes |
$29,100
|
$2.87
|
| Operating Expenses |
$23,600
|
$2.33
|
| Total Expenses |
$52,700
|
$5.20
|
| Net Operating Income |
$99,700
|
$9.83
|
Financial Summary (Pro Forma - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $152,400 |
| Annual Per SF | $15.03 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $152,400 |
| Annual Per SF | $15.03 |
| Taxes | |
|---|---|
| Annual | $29,100 |
| Annual Per SF | $2.87 |
| Operating Expenses | |
|---|---|
| Annual | $23,600 |
| Annual Per SF | $2.33 |
| Total Expenses | |
|---|---|
| Annual | $52,700 |
| Annual Per SF | $5.20 |
| Net Operating Income | |
|---|---|
| Annual | $99,700 |
| Annual Per SF | $9.83 |
Property Facts
Sale Type
Investment
Sale Condition
Deferred Maintenance
Property Type
Retail
Property Subtype
Building Size
10,520 SF
Year Built
1970
Price
$1,000,000
Price Per SF
$95.06
Cap Rate
10%
NOI
$100,000
Percent Leased
100%
Tenancy
Multiple
Building Height
2 Stories
Building FAR
1.75
Lot Size
0.14 AC
Zoning
None - N/A
Parking
14 Spaces (1.33 Spaces per 1,000 SF Leased)
Frontage
120’ on 45th Street
Major Tenants
- Tenant
- Industry
- SF Occupied
- Rent/SF
- Lease End
- Cutting Edge
- Services
- -
- -
- -
| Tenant | Industry | SF Occupied | Rent/SF | Lease End | ||
| Cutting Edge | Services | - | - | - |
Moderately walkable
60/100
Very drivable
80/100
Moderately bikeable
70/100
Nearby Major Retailers
Property Taxes
| Parcel Number | 2965-0109-0013-000 | Total Assessment | $1,698,300 |
| Land Assessment | $95,100 | Annual Taxes | $29,100 ($2.77/SF) |
| Improvements Assessment | $1,603,200 | Tax Year | 2025 |
Property Taxes
Parcel Number
2965-0109-0013-000
Land Assessment
$95,100
Improvements Assessment
$1,603,200
Total Assessment
$1,698,300
Annual Taxes
$29,100 ($2.77/SF)
Tax Year
2025
1 of 7
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Contact the Sale Advisor
1915 45th St
