Log In/Sign Up
Your email has been sent.
2013 Ruhland Ave 4 Unit Apartment Building Offered at $2,150,000 at a 3.88% Cap Rate Redondo Beach, CA 90278



Investment Highlights
- Excellent North Redondo Location: Desirable coastal asset located 2 miles from Hermosa Beach Pier, Manhattan Beach Pier, and Pacific Ocean.
- Large Fourplex on Expansive Lot: 4,895-SF property situated on a large 7,506-SF lot.
- Outstanding ADU Potential: Large lot and garages present desirable opportunity to add ADUs.
- Attractive Unit Mix: Well-positioned asset featuring (1) 3-bed/2-bath unit, (2) 2-bed/1.5-bath townhouse units and (1) 2-bed/1.5-bath unit.
- Ample Garage Parking: Total of 6 garage spaces.
- Strong Financial Upside: Offering a 3.88% current cap rate and 16.74 GRM, with a compelling 5.40% pro-forma cap rate and 13.27 GRM.
Executive Summary
This well-located fourplex presents an exceptional investment opportunity in the highly desirable North Redondo Beach market, situated approximately two miles from the Hermosa Beach Pier, Manhattan Beach Pier, and the Pacific Ocean. The property offers tenants convenient access to an abundance of premier coastal dining, retail, entertainment, and lifestyle amenities. The expansive 4,895-SF building is situated on a large 7,506-square-foot lot and features an attractive unit mix consisting of (1) 3-bedroom/2-bath unit, (2) 2-bedroom/1.5-bath townhouse units, and (1) 2-bedroom/1.5-bath unit. Additional property amenities include six garage spaces and outstanding ADU potential, with the oversized lot and existing garages presenting a desirable opportunity to add ADUs.
From an investment standpoint, the property offers a compelling combination of stable in-place income and meaningful upside potential, featuring a 3.88% current cap rate and 16.74 GRM with the ability to achieve a 5.40% pro-forma cap rate and 13.27 pro-forma GRM. The asset is not subject to local rent control (AB 1482 only), allowing investors to benefit from attractive annual rent increases and long-term rental growth. Additionally, the property qualifies for residential financing, providing buyers with expanded financing options and access to more favorable loan terms.
Please contact Luca Jacoli for more information. Please do not disturb tenants. Broker and Agent do not guarantee the accuracy of any information concerning the size, condition, financials, or features of said property. Buyer to conduct their own due diligence and investigation of the property.
From an investment standpoint, the property offers a compelling combination of stable in-place income and meaningful upside potential, featuring a 3.88% current cap rate and 16.74 GRM with the ability to achieve a 5.40% pro-forma cap rate and 13.27 pro-forma GRM. The asset is not subject to local rent control (AB 1482 only), allowing investors to benefit from attractive annual rent increases and long-term rental growth. Additionally, the property qualifies for residential financing, providing buyers with expanded financing options and access to more favorable loan terms.
Please contact Luca Jacoli for more information. Please do not disturb tenants. Broker and Agent do not guarantee the accuracy of any information concerning the size, condition, financials, or features of said property. Buyer to conduct their own due diligence and investigation of the property.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$128,400
|
$26.23
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$3,852
|
$0.79
|
| Effective Gross Income |
$124,548
|
$25.44
|
| Taxes |
$26,875
|
$5.49
|
| Operating Expenses |
$14,180
|
$2.90
|
| Total Expenses |
$41,055
|
$8.39
|
| Net Operating Income |
$83,493
|
$17.06
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $128,400 |
| Annual Per SF | $26.23 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $3,852 |
| Annual Per SF | $0.79 |
| Effective Gross Income | |
|---|---|
| Annual | $124,548 |
| Annual Per SF | $25.44 |
| Taxes | |
|---|---|
| Annual | $26,875 |
| Annual Per SF | $5.49 |
| Operating Expenses | |
|---|---|
| Annual | $14,180 |
| Annual Per SF | $2.90 |
| Total Expenses | |
|---|---|
| Annual | $41,055 |
| Annual Per SF | $8.39 |
| Net Operating Income | |
|---|---|
| Annual | $83,493 |
| Annual Per SF | $17.06 |
Property Facts
| Price | $2,150,000 | Apartment Style | Garden |
| Price Per Unit | $537,500 | Lot Size | 0.17 AC |
| Sale Type | Investment | Building Size | 4,895 SF |
| Cap Rate | 3.88% | Average Occupancy | 100% |
| Gross Rent Multiplier | 16.74 | No. Stories | 2 |
| No. Units | 4 | Year Built | 1972 |
| Property Type | Multifamily | Parking Ratio | 1.23/1,000 SF |
| Zoning | RBR-2 | ||
| Price | $2,150,000 |
| Price Per Unit | $537,500 |
| Sale Type | Investment |
| Cap Rate | 3.88% |
| Gross Rent Multiplier | 16.74 |
| No. Units | 4 |
| Property Type | Multifamily |
| Apartment Style | Garden |
| Lot Size | 0.17 AC |
| Building Size | 4,895 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1972 |
| Parking Ratio | 1.23/1,000 SF |
| Zoning | RBR-2 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1.5 | 3 | $2,500 | - |
| 3+2 | 1 | $3,200 | - |
1 1
Moderately walkable
60/100
Very drivable
80/100
Limited public transit
30/100
Fairly bikeable
50/100
1 of 10
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
2013 Ruhland Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
