Log In/Sign Up
Your email has been sent.
4205 W 139th St 7 Unit Apartment Building $1,900,000 ($271,429/Unit) 3.86% Cap Rate Hawthorne, CA 90250
Investment Highlights
- All single story units including a stand alone two bedroom single family
- All copper plumbing, newer windows, roofs and water heaters
- Solid Hawthorne location between Hawthorne Blvd & Prairie
- Huge lot over 17,000 square feet
- Six garages plus tandem spaces in front offer excellent ADU options
- Excellent condition, pride of ownership, first time on market in 30+ years!
Executive Summary
4205-4209 West 139th Street consists of 7 very well maintained units situated on an extra large 17,394 sq ft lot. The property was originally a 2BR/1BA single family residence built in 1921 before being improved with a duplex in 1947 and (4) units in 1951. All units are fully legal and permitted and the property is in excellent condition. First time on the market in over 30 years! There is ample garage parking which offers excellent ADU options for a new owner to investigate. Individually metered for utilities. Onsite laundry room plus some units have their own w/d. All copper plumbing. Newer roofs, windows, water heaters and more! Huge upside in current rents. No local rent control, property only subject to AB1482. Excellent location with easy access to 405 and surrounding areas.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,900,000 | Property Subtype | Apartment |
| Price Per Unit | $271,429 | Apartment Style | Low-Rise |
| Sale Type | Investment | Building Class | C |
| Cap Rate | 3.86% | Lot Size | 0.40 AC |
| Sale Condition | 1031 Exchange | Building Size | 4,992 SF |
| Gross Rent Multiplier | 15.18 | No. Stories | 1 |
| No. Units | 7 | Year Built | 1921 |
| Property Type | Multifamily | Parking Ratio | 1.29/1,000 SF |
| Zoning | HAR1YY - SIngle Family Residential | ||
| Price | $1,900,000 |
| Price Per Unit | $271,429 |
| Sale Type | Investment |
| Cap Rate | 3.86% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 15.18 |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.40 AC |
| Building Size | 4,992 SF |
| No. Stories | 1 |
| Year Built | 1921 |
| Parking Ratio | 1.29/1,000 SF |
| Zoning | HAR1YY - SIngle Family Residential |
Amenities
Unit Amenities
- Kitchen
Site Amenities
- 24 Hour Access
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 4 | - | - |
| 2+1 | 3 | - | - |
1 1
Moderately walkable
60/100
Very drivable
80/100
Some public transit
40/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 4045-013-009 | Improvements Assessment | $120,096 |
| Land Assessment | $109,069 | Total Assessment | $229,165 |
Property Taxes
Parcel Number
4045-013-009
Land Assessment
$109,069
Improvements Assessment
$120,096
Total Assessment
$229,165
1 of 10
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
4205 W 139th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.