Share This Listing

Message

927 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • MAJOR PRICE REDUCTION! Exceptional development opportunity—Duplex to be delivered VACANT!
  • In proposed Boyle Heights Community Plan Update area with HIGH DENSITY designation.
  • One block from Metro Line / 1st and Soto Station
  • Front House: Vacant Craftsman, 3 bed / 1 bath | Rear Unit: 1 bed / 1 bath, occupied by caretaker, delivered vacant.
  • Zone, RD1.5 - Lot size, 6751.6 - TOC, Tier 4

Executive Summary

$100K PRICE RDUCTION - BACK ON THE MARKET Duplex to be delivered VACANT! This 2,234 sqft property (1,418 sqft front house + 816 sqft rear unit) sits on a 6,751.6 sqft lot in RD1.5 zoning with TOC Tier 4, offering powerful density potential.
Existing Structures
• Front House: Vacant Craftsman, 3 bed / 1 bath, full rehab needed
• Rear Unit: 1 bed / 1 bath, occupied by a cooperative tenant
Development Potential
• 4.5 units by right (RD1.5)
• Up to 8 units with TOC Tier 4 (80% bonus)
With the newly approved Boyle Heights Community Plan Update (April 2023) designating this area for higher-density use, the site is primed for significant upside. Options include:
• Retain the front house and replace the rear structure with 2–3 new units
• Remove both structures and build up to 8 units under TOC incentives
Location Highlights
A premier Boyle Heights location—minutes from Downtown LA, the new 6th Street Bridge, Cal State LA, major freeways, schools, restaurants, parks, and LAC+USC Hospital.
This is an outstanding opportunity for owner-users, investors, developers, or builders—ideal for adding ADUs or pursuing a full ground-up multifamily project.

Financial Summary (Pro Forma - 2026)

Annual Annual Per SF
Gross Rental Income $48,000 $21.49
Other Income - -
Vacancy Loss - -
Effective Gross Income $48,000 $21.49
Taxes $9,350 $4.19
Operating Expenses $1,500 $0.67
Total Expenses $10,850 $4.86
Net Operating Income $37,150 $16.63

Financial Summary (Pro Forma - 2026)

Gross Rental Income
Annual $48,000
Annual Per SF $21.49
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $48,000
Annual Per SF $21.49
Taxes
Annual $9,350
Annual Per SF $4.19
Operating Expenses
Annual $1,500
Annual Per SF $0.67
Total Expenses
Annual $10,850
Annual Per SF $4.86
Net Operating Income
Annual $37,150
Annual Per SF $16.63

Property Facts

Price $750,000
Price Per Unit $375,000
Sale Type Investment
Cap Rate 5.10%
Sale Condition Redevelopment Project
No. Units 2
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.15 AC
Building Size 2,234 SF
Average Occupancy 50%
No. Stories 1
Year Built 1908
Parking Ratio 0.9/1,000 SF
Zoning RD1.5 - Zone, RD1.5 - TOC, Tier 4 - Lot Size, 6751.6

Amenities

Unit Amenities

  • Kitchen

Site Amenities

  • Public Transportation

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
3+1 1 $2,750 -
1+1 1 $1,500 -
Very walkable
80/100
Exceptionally drivable
100/100
Exceptional public transit
90/100
Fairly bikeable
50/100

Property Taxes

Property Taxes

Parcel Number
5180-004-003
Land Assessment
$28,652 (2025)
Improvements Assessment
$25,462 (2025)
Total Assessment
$54,114 (2025)
Annual Taxes
$9,350 ($4.19/SF)
Tax Year
2026
  • Listing ID: 29011948

  • Date on Market: 7/15/2023

  • Last Updated:

  • Address: 206 S Soto St, Los Angeles, CA 90033

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}