Share This Listing

Message

961 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Strong current cap rate of 7.20% based on actual 2025 operating performance — well above the Los Angeles metro average of 5.6%
  • Proximity to East Los Angeles College, Cal State LA, and USC Health Sciences Campus drives sustained renter demand.
  • Landlord expense structure is exceptionally lean: only utilities and property taxes are owner responsibility.

Executive Summary

Karl Markarian presents a rare opportunity to acquire a stabilized, income-producing multifamily asset in the heart of East Los Angeles—one of the most densely populated and supply-constrained rental markets in Los Angeles County.
Positioned on a ±5,700 SF lot, the property consists of five bungalow-style units totaling approximately 3,433 square feet. The layout offers excellent unit separation and privacy, a key driver for long-term tenant retention in this submarket. With 100% occupancy and a strong in-place rent roll, the asset delivers immediate cash flow from day one.
Built in 1923 and thoughtfully improved over time, the property blends classic construction with functional upgrades, resulting in a low-maintenance investment profile. The current expense structure is lean—limited primarily to taxes and utilities—allowing for operational efficiency and stronger net income performance.
From an investment standpoint, the deal is compelling. The property is offered at approximately a 7.20% cap rate, significantly outperforming the broader Los Angeles average, and features additional upside through rental repositioning, with several units currently on month-to-month leases.
Strategically located along Eastern Avenue, the asset benefits from proximity to major employment hubs, educational institutions, and transit infrastructure, including access to the Metro E Line. The surrounding area continues to experience strong rental demand driven by a predominantly renter-occupied population and limited new multifamily supply, positioning this asset for long-term stability and growth
This is a true workforce housing play in a high-demand corridor—ideal for investors seeking a balance of yield, stability, and future upside. Whether held as a long-term cash-flow asset or repositioned to capture market rents, 474 S. Eastern Ave offers a clear path to value creation in a proven Los Angeles submarket.

Financial Summary (Pro Forma - 2026)

Annual Annual Per SF
Gross Rental Income $130,200 $67.36
Other Income - -
Vacancy Loss $6,510 $3.37
Effective Gross Income $123,690 $63.99
Taxes $18,438 $9.54
Operating Expenses $557 $0.29
Total Expenses $18,995 $9.83
Net Operating Income $104,695 $54.16

Financial Summary (Pro Forma - 2026)

Gross Rental Income
Annual $130,200
Annual Per SF $67.36
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $6,510
Annual Per SF $3.37
Effective Gross Income
Annual $123,690
Annual Per SF $63.99
Taxes
Annual $18,438
Annual Per SF $9.54
Operating Expenses
Annual $557
Annual Per SF $0.29
Total Expenses
Annual $18,995
Annual Per SF $9.83
Net Operating Income
Annual $104,695
Annual Per SF $54.16

Property Facts

Price $1,475,000
Price Per Unit $295,000
Sale Type Investment
Cap Rate 7.20%
Gross Rent Multiplier 11
No. Units 5
Property Type
Multifamily
  • Multifamily Apartments
Lot Size 0.14 AC
Building Size 3,433 SF
Average Occupancy 100%
No. Stories 1
Year Built/Renovated 1923/2020
Parking Ratio 0.58/1,000 SF
Zoning LCR4YY

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+2 3 $1,975 -
1+1 1 $1,700 -
3+2 1 $3,000 -
Moderately walkable
60/100
Exceptionally drivable
100/100
Good public transit
60/100
Fairly bikeable
40/100

Property Taxes

Property Taxes

Parcel Number
5236-023-008
Land Assessment
$388,242 (2025)
Improvements Assessment
$356,923 (2025)
Total Assessment
$745,165 (2025)
Annual Taxes
$18,438 ($5.37/SF)
Tax Year
2026
  • Listing ID: 40093841

  • Date on Market: 4/9/2026

  • Last Updated:

  • Address: 474 S Eastern Ave, East Los Angeles, CA 90022

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}