Log In/Sign Up
Your email has been sent.
Bldg 14 206 Tumwater Blvd SW 6,000 SF 64% Leased Retail Building Tumwater, WA 98501 $825,000 ($137.50/SF) 9.02% Cap Rate
Executive Summary
1 unit is vacant. 2 units leased, long term tenants. Currently brining in $5900 a month, with another $4,000 in potential lease, or owner occupy space. Property fully renovated in 2025. About 70 years remains for ground lease available. Sister property also available! 210 Tumwater BLVD SW.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Sale Type
Investment
Sale Condition
1031 Exchange
Property Type
Retail
Building Size
6,000 SF
Building Class
A
Year Built
2026
Price
$825,000
Price Per SF
$137.50
Cap Rate
9.02%
NOI
$74,375
Percent Leased
64%
Tenancy
Multiple
Building Height
1 Story
Building FAR
0.02
Lot Size
5.52 AC
Zoning
TC
Parking
100 Spaces (16.67 Spaces per 1,000 SF Leased)
Amenities
- 24 Hour Access
Space Availability
- Space
- Size
- Space Use
- Position
- Available
- 100
- 2,133 SF
- Retail
- -
- Now
| Space | Size | Space Use | Position | Available |
| 100 | 2,133 SF | Retail | - | Now |
100
| Size |
| 2,133 SF |
| Space Use |
| Retail |
| Position |
| - |
| Available |
| Now |
Somewhat walkable
30/100
Exceptionally drivable
100/100
Some public transit
40/100
Fairly bikeable
40/100
Nearby Major Retailers
Property Taxes
| Parcel Number | 82701600300 | Total Assessment | $3,926,900 |
| Land Assessment | $3,926,900 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $0 | Tax Year | 2025 |
Property Taxes
Parcel Number
82701600300
Land Assessment
$3,926,900
Improvements Assessment
$0
Total Assessment
$3,926,900
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 24
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Contact the Sale Advisor
Bldg 14 | 206 Tumwater Blvd SW