Share This Listing

Message

963 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • Sub $900k for 6 units in a premium neighborhood
  • Vinyl windows and on-site laundry
  • Highly walkable and bikeable location with easy access to East Colfax dining, nightlife, and retail
  • All new electrical completed approximately 15 years ago
  • Separately metered electric reduces owner utility exposure

Executive Summary

2105 E 16th Avenue is a charming 6-unit brick multifamily building located in Denver’s highly desirable City Park West neighborhood. Built in 1893 and zoned G-RO-3, the property consists of (3) studio units and (3) 1bed/1bath units, offering a straightforward mix well-suited to the core Denver urban renter. City Park West is one of Denver’s most walkable and bikeable neighborhoods, positioned just a few blocks from City Park, the Denver Zoo, and the Denver Museum of Nature and Science. Presbyterian St. Luke’s Medical Center sits just 0.6 miles away, and East Colfax Avenue’s restaurants, bars, and nightlife are steps from the front door, giving tenants an A+ urban lifestyle at an accessible price point.
The property is currently 100% occupied and has benefited from consistent capital investment over the years, including all new electrical completed approximately 15 years ago, vinyl windows 5 years ago, new water heater in 2025, and on-site laundry. Separately metered electric reduces owner utility exposure and simplifies operations. With current rents modestly below market, a buyer can expect meaningful upside through natural lease-up turnover without the need for significant capital outlay.

Attachments

2105 E 16th - OM

Financial Summary (Pro Forma - 2026)

Annual Annual Per SF
Gross Rental Income $83,088 $27.30
Other Income $6,264 $2.06
Vacancy Loss $4,154 $1.36
Effective Gross Income $85,198 $27.99
Taxes - -
Operating Expenses - -
Total Expenses $26,563 $8.73
Net Operating Income $58,635 $19.26

Financial Summary (Pro Forma - 2026)

Gross Rental Income
Annual $83,088
Annual Per SF $27.30
Other Income
Annual $6,264
Annual Per SF $2.06
Vacancy Loss
Annual $4,154
Annual Per SF $1.36
Effective Gross Income
Annual $85,198
Annual Per SF $27.99
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $26,563
Annual Per SF $8.73
Net Operating Income
Annual $58,635
Annual Per SF $19.26

Property Facts

Price $875,000
Price Per Unit $145,833
Sale Type Investment
Cap Rate 6.70%
No. Units 6
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.07 AC
Building Size 3,495 SF
Average Occupancy 100%
No. Stories 3
Year Built 1893
Zoning G-RO-3

Amenities

Unit Amenities

  • Air Conditioning
  • Kitchen
  • Refrigerator
  • Oven
  • Range
  • Tub/Shower

Site Amenities

  • 24 Hour Access
  • Controlled Access
  • Tenant Controlled HVAC
  • Trash Pickup - Curbside
  • Walk-Up
  • Smoke Detector

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 3 - 375
1+1 3 - 533
Very walkable
80/100
Moderately drivable
60/100
Good public transit
60/100
Very bikeable
80/100

Property Taxes

Property Taxes

Parcel Number
2355-28-012
Land Assessment
$21,860 (2025)
Improvements Assessment
$21,860 (2025)
Total Assessment
$57,580 (2025)
  • Listing ID: 40739362

  • Date on Market: 6/1/2026

  • Last Updated:

  • Address: 2105 E 16th Ave, Denver, CO 80206

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}