Log In/Sign Up
Your email has been sent.
213 W 4th St 8 Unit Apartment Building Offered at $2,595,000 at a 4.22% Cap Rate San Dimas, CA 91773
Investment Highlights
- All Single Story
- Laundry Hookups
- Huge 14,092 Lot
- Residential Neighborhood
- Ample Street Parking
- Close to Downtown San Dimas & FWY
Executive Summary
This rare offering features two single-story quadplex buildings on a massive 14,092 sq/ft lot with 6,200 sq/ft of total building area, delivering eight spacious 2Bed/1Bath units, each with laundry hookups, private front and rear entrances, and dedicated carport parking plus ample street parking. Nestled in a quiet residential neighborhood with strong upside potential and easy management, the property is conveniently located near Bonita Ave., restaurants, shops, and quick access to the 210 and 57 freeways.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$186,372
|
$30.06
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$5,591
|
$0.90
|
| Effective Gross Income |
$180,781
|
$29.16
|
| Taxes |
$32,438
|
$5.23
|
| Operating Expenses |
$38,734
|
$6.25
|
| Total Expenses |
$71,172
|
$11.48
|
| Net Operating Income |
$109,609
|
$17.68
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $186,372 |
| Annual Per SF | $30.06 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $5,591 |
| Annual Per SF | $0.90 |
| Effective Gross Income | |
|---|---|
| Annual | $180,781 |
| Annual Per SF | $29.16 |
| Taxes | |
|---|---|
| Annual | $32,438 |
| Annual Per SF | $5.23 |
| Operating Expenses | |
|---|---|
| Annual | $38,734 |
| Annual Per SF | $6.25 |
| Total Expenses | |
|---|---|
| Annual | $71,172 |
| Annual Per SF | $11.48 |
| Net Operating Income | |
|---|---|
| Annual | $109,609 |
| Annual Per SF | $17.68 |
Property Facts
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 1 | $1,998 | 800 |
| 2+1 | 1 | $1,895 | 800 |
| 2+1 | 1 | $2,027 | 800 |
| 2+1 | 1 | $1,790 | 800 |
| 2+1 | 1 | $1,978 | 800 |
| 2+1 | 1 | $2,054 | 800 |
| 2+1 | 1 | $1,895 | 800 |
| 2+1 | 1 | $1,895 | 800 |
1 1
Fairly walkable
50/100
Exceptionally drivable
90/100
Minimal public transit
10/100
Fairly bikeable
50/100
1 of 17
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
213 W 4th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.