Log In/Sign Up
Your email has been sent.
2134 W El Segundo Blvd 20 Unit Apartment Building $4,300,000 ($215,000/Unit) 5.18% Cap Rate Gardena, CA 90249



Investment Highlights
- 20-unit Gardena property that is not subject to Los Angeles RSO, available for sale for the first time since 1997!
- The property features an attractive unit mix of (12) spacious two-bed/two-bath units, (3) two-bed/one-bath units, and (5) one bed units, individuall
- Just minutes from premier tech employers including SpaceX and Ring, with convenient access to LAX, the Port of Los Angeles, and multiple freeways.
- Cash flow from Day One plus significant rental upside of about 32%!
- Every unit comes with covered parking and a central courtyard pool for tenants to enjoy!
Executive Summary
Rare South Bay offering available for the first time since 1997: a strategically positioned multifamily asset in Gardena with large floorplans, a compelling unit mix, and a clear, operator driven path toupside. This property is not subject to Los Angeles RSO, making it especially attractive to investorswho prefer fewer regulatory constraints. Minutes from major regional employers and innovation hubs, including SpaceX’s Hawthorne headquarters. Near Ring’s Hawthorne office and corporate facilities, adding to the area’s growing tech and advanced manufacturing employment base. Active redevelopment momentum in the submarket, highlighted by plans and municipalaction to redevelop the long vacant Hawthorne Plaza site. Convenient access to LAX and the Port of Los Angeles, supporting both commuter demand and logistics oriented employment. Unit mix: (12) Two Bed/Two Bath; (3) Two Bed/One Bath; (5) One Bed/One Bath. Large, well proportioned floorplans that are primed for interior upgrades and rent capture. Individually metered gas and electric; central water heater. One covered parking space per unit and a central courtyard pool—amenities that support higher rent positioning. Onsite laundry room present but not currently active, offering immediate ancillary incomepotential. Estimated 32% rental upside driven by interior renovations, rent recovery to market, and operational improvements. Operational levers: implement a RUBS program, activate onsite laundry, and execute targeted unit modernizations to maximize. NOI. Why This Asset Stands Out: (1) Upside provides flexibility for an experienced operator to execute a repositioning strategy. (2) Large units allow for premium positioning and broader tenant appeal (families, roommates,professionals).(3) Location fundamentals—proximity to major employers, freeway access, LAX, the Port, and nearby redevelopment—support sustained demand and rent growth.This is a classic value add play: a high demand South Bay location,sizable units ready for repositioning, and a clear operational roadmap to capture upside—pricedaccordingly for the investor who knows how to execute.
Financial Summary (Actual - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$395,844
|
$20.66
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$9,896
|
$0.52
|
| Effective Gross Income |
$385,948
|
$20.14
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$163,407
|
$8.53
|
| Net Operating Income |
$222,541
|
$11.61
|
Financial Summary (Actual - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $395,844 |
| Annual Per SF | $20.66 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $9,896 |
| Annual Per SF | $0.52 |
| Effective Gross Income | |
|---|---|
| Annual | $385,948 |
| Annual Per SF | $20.14 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $163,407 |
| Annual Per SF | $8.53 |
| Net Operating Income | |
|---|---|
| Annual | $222,541 |
| Annual Per SF | $11.61 |
Property Facts
| Price | $4,300,000 | Apartment Style | Low-Rise |
| Price Per Unit | $215,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.39 AC |
| Cap Rate | 5.18% | Building Size | 19,160 SF |
| Gross Rent Multiplier | 10.86 | Average Occupancy | 85% |
| No. Units | 20 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1957 |
| Property Subtype | Apartment | Parking Ratio | 1.04/1,000 SF |
| Price | $4,300,000 |
| Price Per Unit | $215,000 |
| Sale Type | Investment |
| Cap Rate | 5.18% |
| Gross Rent Multiplier | 10.86 |
| No. Units | 20 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.39 AC |
| Building Size | 19,160 SF |
| Average Occupancy | 85% |
| No. Stories | 2 |
| Year Built | 1957 |
| Parking Ratio | 1.04/1,000 SF |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 12 | - | - |
| 2+1 | 3 | - | - |
| 1+1 | 5 | - | - |
1 1
Fairly walkable
50/100
Exceptionally drivable
90/100
Some public transit
40/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 4061-001-024 | Improvements Assessment | $692,188 (2025) |
| Land Assessment | $276,865 (2025) | Total Assessment | $969,053 (2025) |
Property Taxes
Parcel Number
4061-001-024
Land Assessment
$276,865 (2025)
Improvements Assessment
$692,188 (2025)
Total Assessment
$969,053 (2025)
1 of 9
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
2134 W El Segundo Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
