Log In/Sign Up
Your email has been sent.
214 S Timberland Dr 2,633 SF Retail Building Lufkin, TX 75901 $625,000 ($237.37/SF) 6.72% Cap Rate
Investment Highlights
- New HVAC, New Eletrical, New Grease Trap, & New Vent Hood
- Surrounded by retail, restaurants, and service businesses
- approximately 18,000+ VPD
Executive Summary
Gross Lease: $4,500/month ($54,000/year)
Expenses: ~$1,000/month ($12,000/year)
NOI: $42,000/year
Rent Growth: 2% annual increases
List Price: $625,000
Cap Rate: 6.72%
Lease expires: Aug 2030
Expenses: ~$1,000/month ($12,000/year)
NOI: $42,000/year
Rent Growth: 2% annual increases
List Price: $625,000
Cap Rate: 6.72%
Lease expires: Aug 2030
Data Room Click Here to Access
- Offering Memorandum
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$54,000
|
$20.51
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$54,000
|
$20.51
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$12,000
|
$4.56
|
| Net Operating Income |
$42,000
|
$15.95
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $54,000 |
| Annual Per SF | $20.51 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $54,000 |
| Annual Per SF | $20.51 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $12,000 |
| Annual Per SF | $4.56 |
| Net Operating Income | |
|---|---|
| Annual | $42,000 |
| Annual Per SF | $15.95 |
Property Facts
Sale Type
Investment
Property Type
Retail
Property Subtype
Fast Food
Building Size
2,633 SF
Building Class
C
Year Built/Renovated
1984/2025
Price
$625,000
Price Per SF
$237.37
Cap Rate
6.72%
NOI
$42,000
Tenancy
Single
Building Height
1 Story
Building FAR
0.12
Lot Size
0.52 AC
Opportunity Zone
Yes
Zoning
C - Commercial
Parking
36 Spaces (10 Spaces per 1,000 SF Leased)
Frontage
98’ on South Timberland Drive
Amenities
- Signage
Fairly walkable
50/100
Exceptionally drivable
100/100
Somewhat bikeable
20/100
Nearby Major Retailers
Property Taxes
| Parcel Number | 74672 | Improvements Assessment | $145,080 |
| Land Assessment | $76,630 | Total Assessment | $221,710 |
Property Taxes
Parcel Number
74672
Land Assessment
$76,630
Improvements Assessment
$145,080
Total Assessment
$221,710
1 of 4
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
The Jordan Group
214 S Timberland Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.