Log In/Sign Up
Your email has been sent.
215 N Swall Dr 5 Unit Apartment Building $2,900,000 ($580,000/Unit) 1.98% Cap Rate Beverly Hills, CA 90211



Executive Summary
The Brandon Michaels Group of Marcus & Millichap, as Exclusive Advisor, is pleased to present 215 N Swall Drive, a charming 5,226 square foot, 5-unit apartment building situated on 0.13 acres of land (5,744 SF), ideally located just east of the Golden Triangle in the affluent Los Angeles submarket of Beverly Hills, CA.
215 N Swall Drive’s five (5) units are currently 100% occupied by tenants paying below market rents, creating a value-add opportunity as tenants turnover. Combined, the property brings in a rent of $112,982.28 annually or $9,415.19 monthly, an average of $1,883.04/unit and $1.80/SF. The property is made up completely of spacious one bedroom, one-bathroom units averaging 1,045 SF per unit spread across two floors. Of the five units, four are laid out with a bedroom, bathroom, laundry, dining area, and living room with access from both the front and back of the property. The living or dining areas could be converted or used as an additional bathroom. The remaining unit, also a spacious 1,000 SF unit comes with a large second floor balcony. All the units are separately metered for gas and power, with water master metered and have access to secured parking in the rear via an alley. The property is equipped with five parking spaces or 1 parking space per unit.
215 N Swall Drive’s five (5) units are currently 100% occupied by tenants paying below market rents, creating a value-add opportunity as tenants turnover. Combined, the property brings in a rent of $112,982.28 annually or $9,415.19 monthly, an average of $1,883.04/unit and $1.80/SF. The property is made up completely of spacious one bedroom, one-bathroom units averaging 1,045 SF per unit spread across two floors. Of the five units, four are laid out with a bedroom, bathroom, laundry, dining area, and living room with access from both the front and back of the property. The living or dining areas could be converted or used as an additional bathroom. The remaining unit, also a spacious 1,000 SF unit comes with a large second floor balcony. All the units are separately metered for gas and power, with water master metered and have access to secured parking in the rear via an alley. The property is equipped with five parking spaces or 1 parking space per unit.
Property Facts
| Price | $2,900,000 | Apartment Style | Garden |
| Price Per Unit | $580,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.13 AC |
| Cap Rate | 1.98% | Building Size | 5,226 SF |
| Gross Rent Multiplier | 11.37 | No. Stories | 2 |
| No. Units | 5 | Year Built | 1937 |
| Property Type | Multifamily | Parking Ratio | 0.95/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | BHR4YY - High Density Multiple-Family Residential District | ||
| Price | $2,900,000 |
| Price Per Unit | $580,000 |
| Sale Type | Investment |
| Cap Rate | 1.98% |
| Gross Rent Multiplier | 11.37 |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.13 AC |
| Building Size | 5,226 SF |
| No. Stories | 2 |
| Year Built | 1937 |
| Parking Ratio | 0.95/1,000 SF |
| Zoning | BHR4YY - High Density Multiple-Family Residential District |
Amenities
Unit Amenities
- Air Conditioning
- Microwave
- Refrigerator
- Oven
- Tub/Shower
- Yard
- Freezer
- Garden
Site Amenities
- Private Bathroom
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 5 | - | - |
1 1
Walk Score®
Walker's Paradise (94)
Property Taxes
| Parcel Number | 4335-021-008 | Improvements Assessment | $737,539 |
| Land Assessment | $1,697,932 | Total Assessment | $2,435,471 |
Property Taxes
Parcel Number
4335-021-008
Land Assessment
$1,697,932
Improvements Assessment
$737,539
Total Assessment
$2,435,471
1 of 8
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
215 N Swall Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
