Share This Listing

Message

964 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • This distinctive building offers stable investment income with a diverse tenant mix.
  • The property operates with low expenses and offers a strong cap rate, making it attractive to investors seeking dependable returns.
  • Located just two blocks from the San Francisco Bay, the property benefits from proximity to waterfront recreation and local fishing.
  • Call listing brokers for more information.

Executive Summary

Great investment opportunity in downtown Rodeo! This distinctive building offers stable investment income with a diverse tenant mix. The property consists of four units with three long-term tenants providing reliable cash flow. Tenants include a small church, a local bait and tackle shop, a downstairs studio apartment, and an upstairs a large three-bedroom two-bath apartment. This diverse mix of commercial and residential uses provides multiple income streams and help create a stable investment profile. The property operates with low expenses and offers a strong cap rate, making it attractive to investors seeking dependable returns. Located just two blocks from the San Francisco Bay, the property benefits from proximity to waterfront recreation and the local fishing community. It is also positioned along the I-80 corridor approximately 25 miles east of San Francisco, providing convenient access to the greater Bay Area.

The building sits within downtown Rodeo, a small community known for its charm, local businesses, and walkable streets near the bay. The area continues to attract small business owners, residents, and visitors looking for an authentic waterfront town atmosphere. With established tenants, strong income potential, and a prime location near the bay and major transportation corridor, this property represents an excellent investment opportunity in the East Bay.

Financial Summary (Pro Forma - 2026)

Annual Annual Per SF
Gross Rental Income $96,000 $10.11
Other Income - -
Vacancy Loss $4,800 $0.51
Effective Gross Income $91,200 $9.60
Taxes $13,869 $1.46
Operating Expenses $8,000 $0.84
Total Expenses $21,869 $2.30
Net Operating Income $69,331 $7.30

Financial Summary (Pro Forma - 2026)

Gross Rental Income
Annual $96,000
Annual Per SF $10.11
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $4,800
Annual Per SF $0.51
Effective Gross Income
Annual $91,200
Annual Per SF $9.60
Taxes
Annual $13,869
Annual Per SF $1.46
Operating Expenses
Annual $8,000
Annual Per SF $0.84
Total Expenses
Annual $21,869
Annual Per SF $2.30
Net Operating Income
Annual $69,331
Annual Per SF $7.30

Property Facts Under Contract

Sale Type
Investment
Property Type
Retail
Property Subtype
Storefront Retail/Residential
Building Size
9,500 SF
Building Class
C
Year Built
1947
Price
$899,000
Price Per SF
$94.63
Cap Rate
7.71%
NOI
$69,331
Percent Leased
100%
Tenancy
Multiple
Building Height
2 Stories
Building FAR
1.82
Lot Size
0.12 AC
Zoning
R-B - The P-1 district in this area often allows for specific, tailored development plans.
Frontage
48’ on Pacific Ave
Somewhat walkable
30/100
Exceptionally drivable
100/100
Limited public transit
30/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Number
357-051-002-8
Land Assessment
$59,724 (2025)
Improvements Assessment
$281,906 (2025)
Total Assessment
$341,630 (2025)
Annual Taxes
$13,869 ($1.46/SF)
Tax Year
2026
  • Listing ID: 39749360

  • Date on Market: 3/12/2026

  • Last Updated:

  • Address: 220 Parker Ave, Rodeo, CA 94572

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}