Log In/Sign Up
Your email has been sent.
2225 South Danville 2225 S Danville Dr 4,500 SF 100% Leased Office Building Abilene, TX 79605 $1,200,000 ($266.67/SF) 5.50% Cap Rate



INVESTMENT HIGHLIGHTS
- Prime Commercial Real Estate Investment
- NOI $66,000.00 / CAP RATE 5.5 %
- Excellent Tenant Mix / (2) Tenants
EXECUTIVE SUMMARY
Excellent Real Estate Investment located along Hwy 83/84 on S. Danville between S. 27th & S.14th Street in Southwest Abilene.
FINANCIAL SUMMARY (ACTUAL - 2023) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
-
|
-
|
| Net Operating Income |
$66,000
|
$14.67
|
FINANCIAL SUMMARY (ACTUAL - 2023)
| Gross Rental Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Net Operating Income | |
|---|---|
| Annual | $66,000 |
| Annual Per SF | $14.67 |
PROPERTY FACTS
Sale Type
Investment
Property Type
Office
Property Subtype
Medical
Building Size
4,500 SF
Building Class
B
Year Built/Renovated
1985/2019
Price
$1,200,000
Price Per SF
$266.67
Cap Rate
5.50%
NOI
$66,000
Percent Leased
100%
Tenancy
Multiple
Building Height
1 Story
Typical Floor Size
4,500 SF
Building FAR
0.20
Lot Size
0.52 AC
Zoning
GC - (GC) General Commercial
Parking
12 Spaces (2.67 Spaces per 1,000 SF Leased)
MAJOR TENANTS
- TENANT
- INDUSTRY
- SF OCCUPIED
- RENT/SF
- LEASE TYPE
- LEASE END
- Dr John Walker
- Health Care and Social Assistance
- 1,500 SF
- -
- Triple Net
- Aug 2027
- Texas Outpatient & Infustion Center
- Health Care and Social Assistance
- 3,000 SF
- -
- Triple Net
- Sep 2026
| TENANT | INDUSTRY | SF OCCUPIED | RENT/SF | LEASE TYPE | LEASE END | |
| Dr John Walker | Health Care and Social Assistance | 1,500 SF | - | Triple Net | Aug 2027 | |
| Texas Outpatient & Infustion Center | Health Care and Social Assistance | 3,000 SF | - | Triple Net | Sep 2026 |
1 1
PROPERTY TAXES
| Parcel Number | 113818 | Improvements Assessment | $160,412 (2025) |
| Land Assessment | $17,559 (2025) | Total Assessment | $177,971 (2025) |
PROPERTY TAXES
Parcel Number
113818
Land Assessment
$17,559 (2025)
Improvements Assessment
$160,412 (2025)
Total Assessment
$177,971 (2025)
1 of 7
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
2225 South Danville | 2225 S Danville Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
